9687

KSK Co., Ltd.

株式会社ＫＳＫ
Technology · Software - Application
KSK Co.,Ltd. engages in the LSI, software, hardware, customer service, and data entry businesses. The company develops system LSIs and analog LSIs; designs middleware/firmware; and evaluates LSIs. It is also involved in the development and sales of packaged software, and development of custom-made software, and web and CAD systems. In addition, the company integrates network and computer systems, as well as provides services ranging from designing G/A, LSIs, circuits, PCBs, mechanisms, and firmware to manufacturing and evaluating prototypes. Further, it offers customer service solutions, including call center/help desk, maintenance, engineering support, and employment agency services. The company was incorporated in 1974 and is headquartered in Inagi, Japan.
← Companies
Price
¥4,325
Market Cap
¥26.2B
Ent. Value
¥19.3B
Net Cash est
¥6.9B
Shares Out.
6.1M
P / E
12.0×
EV / EBIT
7.0×
P / Book
1.43×
P / NCAV
2.97×
Div. Yield
4.39%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥25.8B ¥23.6B ¥21.8B ¥20.4B ¥18.6B
Cost of Sales ¥19.8B ¥17.9B ¥16.4B ¥15.7B ¥14.3B
Gross Profit ¥5.9B ¥5.7B ¥5.3B ¥4.7B ¥4.3B
SG&A ¥3.2B ¥3.3B ¥3.0B ¥2.4B ¥2.2B
Operating Income ¥2.7B ¥2.4B ¥2.3B ¥2.2B ¥2.1B
Non-Operating Income ¥139M ¥87M ¥75M ¥68M ¥161M
Dividend Income — ¥22M ¥17M ¥16M ¥15M
Interest Income — ¥59M ¥51M ¥41M ¥26M
Non-Operating Expenses — ¥0M ¥0M ¥1M ¥1M
Ordinary Income ¥2.9B ¥2.5B ¥2.4B ¥2.3B ¥2.2B
Pre-tax Income ¥2.9B ¥2.5B ¥2.4B ¥2.2B ¥2.2B
Income Taxes ¥680M ¥644M ¥667M ¥564M ¥726M
Current Tax — ¥793M ¥673M ¥699M ¥774M
Deferred Tax — ¥-148M ¥-5M ¥-134M ¥-48M
Net Income (owners) ¥2.2B ¥1.9B ¥1.7B ¥1.6B ¥1.5B
Minority Interest — — ¥2M ¥1M ¥1M
Comprehensive Income — ¥1.9B ¥1.8B ¥1.6B ¥1.5B
EBITDA ¥2.9B ¥2.5B ¥2.4B ¥2.3B ¥2.2B
EPS ¥360.17 ¥309.37 ¥284.90 ¥266.27 ¥251.58
Shares Outstanding — 6.1M 6.0M 6.0M 6.0M
Shares Issued (total) — 7.6M 7.6M 7.6M 7.6M
Treasury Shares — 1.6M 1.7M 1.7M 1.7M