3668

COLOPL,Inc.

株式会社コロプラ
Information & Communication
COLOPL, Inc. provides mobile gaming applications for smartphones in Japan and internationally. The company also offers VR services; console and blockchain games; XR and the metaverse services; and develops intellectual properties and merchandise. In addition, it is involved in investment and development businesses. The company was incorporated in 2008 and is headquartered in Tokyo, Japan.
← Companies
Price
¥399
Market Cap
¥51.3B
Ent. Value
¥1.3B
Net Cash
¥49.9B
Shares Out.
128.5M
P / E
—
EV / EBIT
1.3×
P / Book
0.74×
P / NCAV
0.89×
Div. Yield
5.01%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥25.9B ¥26.0B ¥30.9B ¥32.5B ¥37.1B
Cost of Sales ¥17.9B ¥19.2B ¥21.5B ¥22.7B ¥24.1B
Gross Profit ¥8.0B ¥6.8B ¥9.4B ¥9.8B ¥13.0B
SG&A ¥7.0B ¥8.0B ¥6.5B ¥5.5B ¥6.7B
Operating Income ¥1.0B ¥-1.2B ¥2.9B ¥4.3B ¥6.3B
Non-Operating Income ¥855M ¥720M ¥926M ¥1.9B ¥1.9B
Interest Income ¥371M ¥325M ¥223M ¥55M ¥16M
Non-Operating Expenses ¥52M ¥460M ¥508M ¥438M ¥424M
Interest Expense ¥8M — — — —
Ordinary Income ¥1.8B ¥-947M ¥3.3B ¥5.7B ¥7.8B
Pre-tax Income ¥353M ¥-1.2B ¥3.3B ¥5.7B ¥4.3B
Income Taxes ¥663M ¥643M ¥1.4B ¥3.3B ¥1.2B
Current Tax ¥1.0B ¥654M ¥1.4B ¥2.2B ¥944M
Deferred Tax ¥-339M ¥-11M ¥31M ¥1.1B ¥258M
Net Income (owners) ¥-306M ¥-1.9B ¥1.9B ¥2.4B ¥3.0B
Minority Interest ¥-3M ¥0M ¥0M ¥0M ¥0M
Comprehensive Income ¥77M ¥-2.1B ¥2.2B ¥3.2B ¥3.1B
EBITDA ¥1.2B ¥-925M ¥3.2B ¥4.7B ¥6.8B
EPS ¥-2.39 ¥-14.55 ¥14.76 ¥18.84 ¥23.82
Shares Outstanding 128.5M 128.4M 128.3M 128.2M 128.0M
Shares Issued (total) 130.2M 130.1M 130.1M 130.0M 129.8M
Treasury Shares 1.8M 1.8M 1.8M 1.8M 1.8M