4186
TOKYO OHKA KOGYO CO., LTD.
東京応化工業株式会社Tokyo Ohka Kogyo Co., Ltd. manufactures and sells chemical products and process equipment in Japan and internationally. The company offers g/i-Line, KrF excimer laser, ArF excimer laser, and EUV photoresists; wet etching and deep dry etching resist; developer and rinse, and stripping solution; thinner; adhesion enhancing, DSA, reflective multilayer, and file formation materials. It provides semiconductor packaging manufacturing products, including lift-off, bump formation, redistribution layer resist, protective coating materials, and adhesives; CMOS sensors and driving support system; and transparent materials and photosensitive permanent films. In addition, the company offers Sievewill, a life science research tool that traps cells and allows solutions to pass through; photo patternable permanent materials for structure fabrication/photo patternable adhesives materials; optical materials, such as NIL and hydrophilic coating materials; and high functional materials comprising porous polyimide film, and hydrophilic coating materials. The company was incorporated in 1940 and is headquartered in Kawasaki, Japan.
Price
¥11,010
Market Cap
¥1.3T
Ent. Value
¥1.3T
Net Cash
¥44.5B
Shares Out.
119.9M
P / E
39.5×
EV / EBIT
26.9×
P / Book
5.80×
P / NCAV
16.54×
Div. Yield
0.65%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥237.0B | ¥201.0B | ¥162.3B | ¥175.4B | ¥140.1B |
| Cost of Sales | ¥147.6B | ¥127.5B | ¥104.3B | ¥112.3B | ¥90.5B |
| Gross Profit | ¥89.4B | ¥73.4B | ¥58.0B | ¥63.1B | ¥49.5B |
| SG&A | ¥42.1B | ¥40.4B | ¥35.2B | ¥32.9B | ¥28.8B |
| Operating Income | ¥47.4B | ¥33.1B | ¥22.7B | ¥30.2B | ¥20.7B |
| Non-Operating Income | ¥2.8B | ¥1.9B | ¥1.8B | ¥1.3B | ¥1.3B |
| Dividend Income | ¥653M | ¥580M | ¥599M | ¥494M | ¥414M |
| Interest Income | ¥406M | ¥397M | ¥353M | ¥150M | ¥115M |
| Non-Operating Expenses | ¥876M | ¥431M | ¥218M | ¥510M | ¥343M |
| Interest Expense | ¥168M | ¥86M | ¥81M | ¥73M | ¥72M |
| Ordinary Income | ¥49.3B | ¥34.6B | ¥24.3B | ¥31.0B | ¥21.7B |
| Pre-tax Income | ¥50.3B | ¥35.2B | ¥21.9B | ¥30.8B | ¥25.8B |
| Income Taxes | ¥11.1B | ¥8.1B | ¥5.9B | ¥7.6B | ¥6.3B |
| Current Tax | ¥12.3B | ¥8.3B | ¥5.3B | ¥7.5B | ¥6.5B |
| Deferred Tax | ¥-1.2B | ¥-237M | ¥532M | ¥97M | ¥-191M |
| Net Income (owners) | ¥33.3B | ¥22.7B | ¥12.7B | ¥19.7B | ¥17.7B |
| Minority Interest | ¥5.8B | ¥4.4B | ¥3.3B | ¥3.5B | ¥1.8B |
| Comprehensive Income | ¥41.8B | ¥33.3B | ¥24.2B | ¥24.1B | ¥23.0B |
| EBITDA | ¥56.2B | ¥41.4B | ¥30.4B | ¥36.9B | ¥27.1B |
| EPS | ¥278.42 | ¥187.29 | ¥105.10 | ¥489.56 | ¥430.73 |
| Shares Outstanding | 119.9M | 119.9M | 40.5M | 40.4M | 40.4M |
| Shares Issued (total) | 127.8M | 127.8M | 42.6M | 42.6M | 42.6M |
| Treasury Shares | 7.9M | 7.9M | 2.1M | 2.2M | 2.2M |