4186

TOKYO OHKA KOGYO CO., LTD.

東京応化工業株式会社
Chemicals
Tokyo Ohka Kogyo Co., Ltd. manufactures and sells chemical products and process equipment in Japan and internationally. The company offers g/i-Line, KrF excimer laser, ArF excimer laser, and EUV photoresists; wet etching and deep dry etching resist; developer and rinse, and stripping solution; thinner; adhesion enhancing, DSA, reflective multilayer, and file formation materials. It provides semiconductor packaging manufacturing products, including lift-off, bump formation, redistribution layer resist, protective coating materials, and adhesives; CMOS sensors and driving support system; and transparent materials and photosensitive permanent films. In addition, the company offers Sievewill, a life science research tool that traps cells and allows solutions to pass through; photo patternable permanent materials for structure fabrication/photo patternable adhesives materials; optical materials, such as NIL and hydrophilic coating materials; and high functional materials comprising porous polyimide film, and hydrophilic coating materials. The company was incorporated in 1940 and is headquartered in Kawasaki, Japan.
← Companies
Price
¥11,010
Market Cap
¥1.3T
Ent. Value
¥1.3T
Net Cash
¥44.5B
Shares Out.
119.9M
P / E
39.5×
EV / EBIT
26.9×
P / Book
5.80×
P / NCAV
16.54×
Div. Yield
0.65%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥237.0B ¥201.0B ¥162.3B ¥175.4B ¥140.1B
Cost of Sales ¥147.6B ¥127.5B ¥104.3B ¥112.3B ¥90.5B
Gross Profit ¥89.4B ¥73.4B ¥58.0B ¥63.1B ¥49.5B
SG&A ¥42.1B ¥40.4B ¥35.2B ¥32.9B ¥28.8B
Operating Income ¥47.4B ¥33.1B ¥22.7B ¥30.2B ¥20.7B
Non-Operating Income ¥2.8B ¥1.9B ¥1.8B ¥1.3B ¥1.3B
Dividend Income ¥653M ¥580M ¥599M ¥494M ¥414M
Interest Income ¥406M ¥397M ¥353M ¥150M ¥115M
Non-Operating Expenses ¥876M ¥431M ¥218M ¥510M ¥343M
Interest Expense ¥168M ¥86M ¥81M ¥73M ¥72M
Ordinary Income ¥49.3B ¥34.6B ¥24.3B ¥31.0B ¥21.7B
Pre-tax Income ¥50.3B ¥35.2B ¥21.9B ¥30.8B ¥25.8B
Income Taxes ¥11.1B ¥8.1B ¥5.9B ¥7.6B ¥6.3B
Current Tax ¥12.3B ¥8.3B ¥5.3B ¥7.5B ¥6.5B
Deferred Tax ¥-1.2B ¥-237M ¥532M ¥97M ¥-191M
Net Income (owners) ¥33.3B ¥22.7B ¥12.7B ¥19.7B ¥17.7B
Minority Interest ¥5.8B ¥4.4B ¥3.3B ¥3.5B ¥1.8B
Comprehensive Income ¥41.8B ¥33.3B ¥24.2B ¥24.1B ¥23.0B
EBITDA ¥56.2B ¥41.4B ¥30.4B ¥36.9B ¥27.1B
EPS ¥278.42 ¥187.29 ¥105.10 ¥489.56 ¥430.73
Shares Outstanding 119.9M 119.9M 40.5M 40.4M 40.4M
Shares Issued (total) 127.8M 127.8M 42.6M 42.6M 42.6M
Treasury Shares 7.9M 7.9M 2.1M 2.2M 2.2M