4187
OSAKA ORGANIC CHEMICAL INDUSTRY LTD.
大阪有機化学工業株式会社Osaka Organic Chemical Industry Ltd., together with its subsidiaries, engages in the production and marketing of organic chemistry industry products, organic reagents, petrochemical products, and special polymers in Japan, China, Asia, Australia, the Americas, and Europe. The company operates in three segments: Chemical Products, Electronic Materials, and Functional Chemicals. It offers chemical products, including biomass acrylates and acrylic monomers for coating raw materials and adhesives; and electronics materials, such as display device and semiconductor materials. The company also provides specialty chemicals comprising cosmetics raw materials, which include cationic, anionic, betaine, nonionic, and acidic thickening polymers; functional materials, such as ink jet and coating materials, as well as esters; and commercialization support for functional monomers and polymers, organic compounds, and medical intermediates. In addition, it offers equipment comprising reaction tanks and distillation columns; and engages in the refining and processing of solvents. The company was founded in 1941 and is headquartered in Chuo, Japan.
Price
¥5,740
Market Cap
¥116.7B
Ent. Value
¥102.2B
Net Cash
¥14.6B
Shares Out.
20.3M
P / E
17.0×
EV / EBIT
16.5×
P / Book
2.35×
P / NCAV
4.74×
Div. Yield
1.31%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥36.3B | ¥32.7B | ¥28.9B | ¥32.2B | ¥35.0B |
| Cost of Sales | ¥24.7B | ¥23.0B | ¥20.9B | ¥21.9B | ¥24.8B |
| Gross Profit | ¥11.6B | ¥9.7B | ¥8.0B | ¥10.3B | ¥10.2B |
| SG&A | ¥5.4B | ¥5.1B | ¥4.4B | ¥4.4B | ¥4.4B |
| Operating Income | ¥6.2B | ¥4.6B | ¥3.6B | ¥5.9B | ¥5.9B |
| Non-Operating Income | ¥381M | ¥206M | ¥314M | ¥452M | ¥408M |
| Dividend Income | ¥174M | ¥150M | ¥166M | ¥198M | ¥135M |
| Interest Income | ¥7M | ¥5M | ¥2M | ¥1M | ¥2M |
| Non-Operating Expenses | ¥11M | ¥60M | ¥13M | ¥22M | ¥7M |
| Interest Expense | ¥7M | ¥9M | ¥7M | ¥6M | ¥7M |
| Ordinary Income | ¥6.6B | ¥4.8B | ¥3.9B | ¥6.4B | ¥6.3B |
| Pre-tax Income | ¥9.7B | ¥5.6B | ¥4.5B | ¥6.8B | ¥7.2B |
| Income Taxes | ¥2.7B | ¥1.4B | ¥1.1B | ¥2.0B | ¥2.1B |
| Current Tax | ¥2.8B | ¥1.5B | ¥1.1B | ¥2.1B | ¥2.2B |
| Deferred Tax | ¥-127M | ¥-37M | ¥-51M | ¥-103M | ¥-89M |
| Net Income (owners) | ¥6.9B | ¥4.0B | ¥3.3B | ¥4.7B | ¥5.0B |
| Minority Interest | ¥137M | ¥73M | ¥90M | ¥99M | ¥116M |
| Comprehensive Income | ¥8.1B | ¥4.2B | ¥4.0B | ¥4.8B | ¥5.2B |
| EBITDA | ¥9.2B | ¥7.9B | ¥6.0B | ¥8.2B | ¥8.3B |
| Goodwill Amort. (J-GAAP) | ¥20M | ¥20M | ¥20M | ¥20M | ¥17M |
| EPS | ¥336.68 | ¥191.25 | ¥152.94 | ¥216.87 | ¥225.65 |
| Shares Outstanding | 20.3M | 21.1M | 21.3M | 21.6M | 22.2M |
| Shares Issued (total) | 22.4M | 22.4M | 22.4M | 22.4M | 22.4M |
| Treasury Shares | 2.1M | 1.3M | 1.1M | 0.8M | 0.3M |