4274

HOSOYA PYRO-ENGINEERING CO., LTD.

細谷火工株式会社
Chemicals
Hosoya Pyro-Engineering Co., Ltd. researches, develops, manufactures, tests, evaluates, and sells pyrotechnic products for the leisure and space industries in Japan. The company offers smoke flares, signal flares, and various inflators products. It is also involved in burning and disposal of gunpowder; research and development and sales of chemical products; and research and development of liquid energy substances for space and defense. The company was formerly known as Hosoya Bussan Co., Ltd. and changed its name to Hosoya Pyro-Engineering Co., Ltd. in January 1954. Hosoya Pyro-Engineering Co., Ltd. was founded in 1906 and is headquartered in Akiruno, Japan.
← Companies
Price
¥1,167
Market Cap
¥4.7B
Ent. Value
¥4.4B
Net Cash
¥281M
Shares Out.
4.0M
P / E
21.9×
EV / EBIT
14.6×
P / Book
1.34×
P / NCAV
5.23×
Div. Yield
1.29%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥2.1B ¥2.0B ¥1.8B ¥1.8B ¥1.8B
Cost of Sales ¥1.5B ¥1.4B ¥1.3B ¥1.3B ¥1.3B
Gross Profit ¥665M ¥661M ¥536M ¥510M ¥525M
SG&A ¥362M ¥370M ¥341M ¥332M ¥343M
Operating Income ¥303M ¥291M ¥195M ¥178M ¥182M
Non-Operating Income ¥12M ¥12M ¥10M ¥9M ¥9M
Dividend Income — ¥9M ¥8M ¥7M ¥7M
Interest Income — ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses — ¥4M ¥3M ¥3M ¥4M
Interest Expense — ¥4M ¥3M ¥3M ¥3M
Ordinary Income ¥306M ¥298M ¥202M ¥184M ¥187M
Pre-tax Income ¥306M ¥298M ¥202M ¥187M ¥187M
Income Taxes ¥93M ¥78M ¥63M ¥55M ¥61M
Current Tax — ¥70M ¥88M ¥60M ¥66M
Deferred Tax — ¥9M ¥-25M ¥-5M ¥-5M
Net Income (owners) ¥213M ¥220M ¥139M ¥132M ¥127M
EBITDA ¥366M ¥356M ¥261M ¥242M ¥243M
EPS ¥53.30 ¥54.92 ¥34.64 ¥33.06 ¥31.63
Shares Outstanding — 4.0M 4.0M 4.0M 4.0M
Shares Issued (total) — 4.0M 4.0M 4.0M 4.0M