4403

NOF CORPORATION

日油株式会社
Chemicals
NOF Corporation manufactures chemicals in Japan. It operates through Functional Chemicals, Pharmaceuticals, Medicals and Health, and Explosive & Propulsion segments. The Functional Chemicals segment offers fatty acids and derivatives, surfactants, ethylene oxide and propylene oxide derivatives, organic peroxides, functional polymers, functional films, petrochemical products, and electronic materials, as well as special anti-corrosion prevention agents. The Pharmaceuticals, Medicals and Health segment provides edible oils, functional food materials, healthcare foods products, biocompatible materials, and raw materials for DDS drug formulations. The Explosive & Propulsion segment offers industrial explosives, space-related products, defense-related products, and functional products. It is also involved in logistics, insurance agency, and real estate businesses. NOF Corporation was founded in 1937 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,795
Market Cap
¥652.5B
Ent. Value
¥568.5B
Net Cash
¥84.0B
Shares Out.
233.5M
P / E
15.9×
EV / EBIT
12.0×
P / Book
2.14×
P / NCAV
4.87×
Div. Yield
0.93%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥258.0B ¥238.3B ¥222.3B ¥217.7B ¥192.6B
Cost of Sales ¥168.9B ¥153.2B ¥142.8B ¥141.8B ¥123.7B
Gross Profit ¥89.1B ¥85.2B ¥79.5B ¥75.9B ¥68.9B
SG&A ¥41.7B ¥39.8B ¥37.3B ¥35.3B ¥33.3B
Operating Income ¥47.4B ¥45.3B ¥42.1B ¥40.6B ¥35.6B
Non-Operating Income ¥3.8B ¥2.4B ¥4.0B ¥3.0B ¥2.5B
Dividend Income — ¥1.2B ¥1.1B ¥1.2B ¥993M
Interest Income — ¥500M ¥358M ¥174M ¥137M
Non-Operating Expenses — ¥1.2B ¥582M ¥415M ¥514M
Interest Expense — ¥137M ¥129M ¥80M ¥60M
Ordinary Income ¥50.4B ¥46.6B ¥45.6B ¥43.2B ¥37.6B
Pre-tax Income ¥57.3B ¥50.8B ¥48.5B ¥48.0B ¥38.0B
Income Taxes ¥16.7B ¥14.2B ¥14.4B ¥14.0B ¥11.3B
Current Tax — ¥14.7B ¥14.6B ¥14.1B ¥11.0B
Deferred Tax — ¥-506M ¥-153M ¥-89M ¥228M
Net Income (owners) ¥40.5B ¥36.5B ¥34.0B ¥34.0B ¥26.7B
Minority Interest — ¥107M ¥70M ¥42M ¥31M
Comprehensive Income — ¥35.3B ¥42.6B ¥33.4B ¥28.9B
EBITDA ¥69.5B ¥53.3B ¥49.1B ¥47.0B ¥41.5B
EPS ¥176.34 ¥153.88 ¥141.17 ¥417.02 ¥323.77
Shares Outstanding — 233.5M 79.6M 80.8M 82.1M
Shares Issued (total) — 236.5M 80.8M 82.8M 82.8M
Treasury Shares — 3.1M 1.2M 2.1M 0.8M