4512
Wakamoto Pharmaceutical Co., Ltd.
わかもと製薬株式会社
Pharmaceutical
Wakamoto Pharmaceutical Co.,Ltd. engaged in the manufacture and sale of pharmaceuticals, medical devices, and health food in Japan. The company offers Strong and Granule Wakamoto, gastrointestinal drugs for digestion, intestinal regulation, and nutritional supplementation, as well as Wakamoto Intestinal Remedy drug. It also provides AVANTBISE oral tablets, a supplement of bacteria to restore the balance of oral flora; and medicated toothpaste. The company was formerly known as Society for Nutrition and Raising Children Co., Ltd. and changed its name to Wakamoto Pharmaceutical Co.,Ltd. in July 1943. Wakamoto Pharmaceutical Co.,Ltd. was founded in 1929 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥9.9B
¥7.8B
¥7.7B
¥8.7B
¥8.4B
Cost of Sales
¥5.2B
¥4.2B
¥4.1B
¥4.6B
¥4.0B
Gross Profit
¥4.7B
¥3.6B
¥3.6B
¥4.1B
¥4.4B
SG&A
¥4.5B
¥4.1B
¥3.8B
¥4.0B
¥4.4B
Operating Income
¥256M
¥-458M
¥-196M
¥141M
¥-13M
Non-Operating Income
¥70M
¥64M
¥71M
¥119M
¥106M
Dividend Income
—
¥48M
¥54M
¥48M
¥45M
Interest Income
—
¥1M
¥0M
¥0M
¥0M
Non-Operating Expenses
—
¥16M
¥37M
¥18M
¥20M
Interest Expense
—
¥1M
¥1M
¥1M
¥1M
Ordinary Income
¥256M
¥-409M
¥-162M
¥243M
¥72M
Pre-tax Income
¥256M
¥7M
¥159M
¥212M
¥285M
Income Taxes
¥29M
¥-57M
¥50M
¥73M
¥46M
Current Tax
—
¥18M
¥18M
¥65M
¥23M
Deferred Tax
—
¥-75M
¥32M
¥9M
¥24M
Net Income (owners)
¥227M
¥64M
¥109M
¥138M
¥239M
EBITDA
¥698M
¥-28M
¥216M
¥587M
¥457M
EPS
¥6.54
¥1.85
¥3.13
¥3.98
¥6.87
Shares Outstanding
—
34.8M
34.8M
34.8M
34.8M
Shares Issued (total)
—
34.8M
34.8M
34.8M
34.8M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥16.5B
¥15.0B
¥15.4B
¥15.7B
¥15.0B
Current Assets
¥9.7B
¥8.9B
¥9.0B
¥9.4B
¥8.6B
Cash & Deposits
¥2.0B
¥3.0B
¥3.7B
¥3.9B
¥3.2B
Trade Receivables
—
¥2.6B
¥2.8B
¥3.2B
¥2.7B
Non-Current Assets
¥6.8B
¥6.1B
¥6.5B
¥6.4B
¥6.3B
PP&E
¥3.7B
¥3.3B
¥3.0B
¥3.0B
¥3.3B
Intangible Assets
—
¥278M
¥357M
¥202M
¥196M
Investment Securities
¥2.3B
¥1.8B
¥2.4B
¥2.5B
¥2.1B
Total Liabilities
¥4.5B
¥3.4B
¥3.4B
¥3.8B
¥3.5B
Current Liabilities
¥2.8B
¥2.0B
¥1.8B
¥2.2B
¥2.0B
ST Debt
¥138M
¥100M
¥100M
¥100M
¥100M
Taxes Payable
—
¥45M
¥28M
¥88M
¥48M
Non-Current Liabilities
¥1.7B
¥1.4B
¥1.6B
¥1.6B
¥1.5B
Total LT Borrowings
¥262M
—
—
—
—
Deferred Tax Liab.
—
¥198M
¥423M
¥340M
¥205M
Total Equity
¥12.0B
¥11.6B
¥12.0B
¥11.9B
¥11.5B
Capital Stock
—
¥3.4B
¥3.4B
¥3.4B
¥3.4B
Capital Surplus
—
¥2.7B
¥2.7B
¥2.7B
¥2.7B
Retained Earnings
¥4.8B
¥4.7B
¥4.7B
¥4.7B
¥4.6B
Treasury Stock
—
¥-36M
¥-36M
¥-36M
¥-36M
AOCI
—
¥904M
¥1.3B
¥1.2B
¥877M
Equity (owners)
¥10.8B
¥10.7B
¥10.7B
¥10.7B
¥10.6B
Total Interest-Bearing Debt ⓘ
¥400M
¥100M
¥100M
¥100M
¥100M
Net Cash ⓘ
¥1.6B
¥2.9B
¥3.6B
¥3.8B
¥3.1B
NCAV ⓘ
¥5.2B
¥5.5B
¥5.6B
¥5.5B
¥5.1B
NCAV/Share
—
¥158
¥160
¥159
¥147
BV/Share
—
¥307
¥308
¥308
¥304
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-487M
¥-592M
¥-107M
¥632M
¥339M
Interest Paid
—
¥-1M
¥-1M
¥-1M
¥-1M
Interest Received
—
¥50M
¥54M
¥48M
¥45M
D&A
¥443M
¥430M
¥412M
¥446M
¥470M
Investing CF
¥-658M
¥-13M
¥-2M
¥17M
¥51M
CapEx
¥565M
¥450M
¥331M
¥85M
¥238M
Purchase Investments
—
¥-3M
¥-3M
¥-3M
¥-3M
Proceeds from Invest.
—
¥490M
¥576M
—
¥421M
Financing CF
¥196M
¥-104M
¥-105M
¥-2M
¥-2M
Dividends Paid
—
¥-103M
¥-104M
¥-0M
¥-0M
Share Buybacks
—
¥-0M
¥-0M
¥-0M
¥-0M
Free Cash Flow
¥-1.1B
¥-1.0B
¥-438M
¥547M
¥102M
Net Change in Cash
—
¥-710M
¥-215M
¥647M
¥388M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
1.9%
0.6%
0.9%
1.2%
2.1%
ROA
1.4%
0.4%
0.7%
0.9%
1.6%
EPS
¥6.54
¥1.85
¥3.13
¥3.98
¥6.87
DPS
¥0.00
¥3.00
¥3.00
¥3.00
¥0.00
BPS
¥346.00
¥334.53
¥346.50
¥343.06
¥330.79
FCF/Share
—
¥-30
¥-13
¥16
¥3
NCAV/Share
—
¥158
¥160
¥159
¥147
Payout Ratio
0.0%
162.2%
95.8%
75.4%
0.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2026-01-09
Asset Value Investors Limited
10.6%
+1.02%
change
Passive
—
2025-05-29
Asset Value Investors Limited
9.58%
+1.04%
change
Passive
—
2025-04-01
Asset Value Investors Limited
8.54%
+1.09%
change
Passive
—
2025-03-07
Asset Value Investors Limited
7.45%
+1.31%
change
Passive
—
2025-02-27
Asset Value Investors Limited
6.14%
initial_5pct
Passive
—
2025-02-13
ROHTO PHARMACEUTICAL CO.,LTD.
11.4%
initial_5pct
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-15
16:00
Div Increase
¥121M ¥3.5/sh
+17%
Wakamoto Pharmaceutical announced a dividend increase for fiscal year ended March 31, 2026. The company raised its per-s…
Summary
Wakamoto Pharmaceutical announced a dividend increase for fiscal year ended March 31, 2026. The company raised its per-share dividend by ¥0.50 from the prior forecast of ¥3.00 to ¥3.50, representing a 16.7% year-over-year increase. Total dividend payout is ¥121 million, with effectiveness date of June 23, 2026, subject to shareholder approval at the June 22, 2026 annual general meeting.
Deadline: 2026-06-23
YoY: +17%
Source (JP)
2026年3月期の業績動向等を踏まえ、1株当たり期末配当金を予想比50銭増の3円50銭とすることとしました。これにより、1株当たり年間配当金は前期比50銭増の3円50銭となります。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 14
#
Shareholder
Shares (thou.)
% of Total
1
ロート製薬株式会社
3,971
11.44%
2
キッセイ薬品工業株式会社
3,778
10.88%
3
AVI JAPAN OPPORTUNITY TRUST PLC
2,617
7.54%
4
株式会社ブレストシーブ
2,500
7.20%
5
わかもと製薬取引先持株会
1,914
5.51%
6
朝日生命保険相互会社
1,204
3.46%
7
日本ゼトック株式会社
1,201
3.46%
8
株式会社みずほ銀行
1,093
3.14%
9
アクサ生命保険株式会社
789
2.27%
10
新菱冷熱工業株式会社
750
2.16%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
57.1%
+9.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
ロート製薬
↑
3.18%
3.18%
11.44%
+8.26%
キッセイ薬品工業
10.88%
10.88%
10.88%
AVI JAPAN OPPORTUNITY TRUST PLC
NEW ENTRY
—
—
—
7.54%
NEW
式会社ブレストシーブ
7.20%
7.20%
7.20%
わかもと製薬取引先持株会
5.55%
5.32%
5.51%
+0.19%
朝日生命保険相互会社
4.95%
4.95%
3.46%
-1.49%
日本ゼトック
3.46%
3.46%
3.46%
みずほ銀行
3.14%
3.14%
3.14%
アクサ生命保険
3.25%
3.25%
2.27%
-0.98%
新菱冷熱工業
NEW ENTRY
—
—
—
2.16%
NEW
式会社千葉銀行
last seen 2024
Exited Top 10
3.81%
3.81%
—
損害保険ジャパン
last seen 2024
Exited Top 10
—
2.56%
—
日本マスタートラスト信託銀行
last seen 2023
Exited Top 10
4.75%
—
—
Concentration (HHI)
ⓘ
305
287
432
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,838M
-26% since 2023
Holdings
14
6 exited
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥1,838M total
FY2023
¥2,474M total
Book Val ¥M
Shares
Book Val ¥M
Shares
KISSEI PHARMACEUTICAL CO.,LTD.
キッセイ薬品工業㈱
769
200,000
528
200,000
M
ROHTO PHARMACEUTICAL CO.,LTD.
ロート製薬㈱
486
-37.5%
↓
217,500
964
348,000
M
YOMEISHU SEIZO CO.,LTD.
養命酒製造㈱
184
62,500
117
62,500
M
SUZUKEN CO.,LTD.
㈱スズケン
92
18,579
62
18,579
M
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
78
19,342
36
19,342
M
螟ァ譛ィ繝倥Ν繧ケ繧ア繧「繝帙�シ繝ォ繝�繧」繝ウ繧ー繧ケ譬ェ蠑丈シ夂、セ
大木ヘルスケアホールディングス㈱
74
+5.8%
↑
92,632
71
87,530
M
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
66
32,580
28
32,580
M
ASAHI PRINTING CO.,LTD.
朝日印刷㈱
29
32,000
28
32,000
M
Hokuyaku Takeyama Holdings Co., Ltd.
㈱ほくやく・竹山ホールディングス
28
31,804
20
31,804
M
Nipro Co., Ltd.
ニプロ㈱
11
+2.4%
↑
8,000
8
7,814
M
Kyodo Printing Co., Ltd.
共同印刷㈱
8
+300.0%
↑
8,100
6
2,025
M
Vital KSK Holdings Co., Ltd.
㈱バイタルケーエスケー・ホールディングス
8
6,615
6
6,615
M
アステナ・ホールディングス㈱
3
5,917
3
5,917
M
WELCIA HOLDINGS CO., LTD.
ウエルシアホールディングス㈱
2
+13.8%
↑
1,006
2
884
アルフレッサ ホールディングス㈱
—
−100%
Exit
—
146
86,024
M
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
—
−100%
Exit
—
7
1,400
M
The Chiba Bank, Ltd.
㈱千葉銀行
—
−100%
Exit
—
236
275,686
M
TOHO HOLDINGS CO.,LTD.
東邦ホールディングス㈱
—
−100%
Exit
—
115
49,022
MEDIPAL HOLDINGS CORPORATION
㈱メディパルホールディングス
—
−100%
Exit
—
67
37,300
DAIKIN INDUSTRIES, LTD.
ダイキン工業㈱
—
−100%
Exit
—
24
1,000
M
Portfolio total
1,838
2,474
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding