6367

DAIKIN INDUSTRIES, LTD.

ダイキン工業株式会社
Industrials · Building Products & Equipment
Daikin Industries,Ltd. manufactures, distributes, and sells air-conditioning and refrigeration equipment, and chemical products in Japan, the Americas, China, Asia, Europe, Europe, and internationally. It offers air-conditioning and refrigeration equipment products, such as split/multi-split typeair conditioners, unitary, air to water heat pump systems, heating systems, air purifiers, skyair, multi-split type air conditioners, ventilations, control systems, packaged air-conditioning systems, air cooled chillers, water cooled chillers, rooftops, air side equipment, refrigeration, containers, marine HVAC, and air filters. The company's chemical products comprises fluoropolymers, fluoropolymers coatings, additives, films, anti-smudge coating, coating resin, fluorinated oil, refrigerants, fluorinated liquids, etching agents, battery materials, fine chemicals and intermediates, optical adhesive, fluorocarbons, fluoroplastics, fluoroelastomers, fluoropaints, fluoro coating agents, semiconductor-etching products, and water and oil repellent agents. It also provides oil hydraulics products, including oil hydraulic pumps and valves, cooling equipment and systems, inverter hydraulic power units, hydrostatic transmissions. In addition, the company offers after sales services. It serves automotive, semiconductor manufacturing, electronics, energy solutions, home and living, building and construction, oil and gas, aerospace, and life sciences industries. Daikin Industries, Ltd. was founded in 1924 and is headquartered in Osaka, Japan.
← Companies
Price
¥23,285
Market Cap
¥6.8T
Ent. Value
¥6.7T
Net Cash
¥103.7B
Shares Out.
292.8M
P / E
24.8×
EV / EBIT
16.2×
P / Book
2.10×
P / NCAV
8.85×
Div. Yield
0.71%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥5,015.0B ¥4,752.3B ¥4,395.3B ¥3,981.6B ¥3,109.1B
Cost of Sales ¥3,282.5B ¥3,125.6B ¥2,885.6B ¥2,650.1B ¥2,051.8B
Gross Profit ¥1,732.5B ¥1,626.7B ¥1,509.7B ¥1,331.5B ¥1,057.3B
SG&A ¥1,317.5B ¥1,225.0B ¥1,117.5B ¥954.4B ¥741.0B
Operating Income ¥415.0B ¥401.7B ¥392.1B ¥377.0B ¥316.4B
Non-Operating Income ¥46.8B ¥34.0B ¥30.0B ¥29.1B ¥23.4B
Dividend Income — ¥3.8B ¥5.0B ¥5.4B ¥4.7B
Interest Income — ¥20.1B ¥16.1B ¥11.6B ¥8.2B
Non-Operating Expenses — ¥69.2B ¥67.6B ¥39.8B ¥12.2B
Interest Expense — ¥43.0B ¥44.9B ¥20.3B ¥8.8B
Ordinary Income ¥408.2B ¥366.4B ¥354.5B ¥366.2B ¥327.5B
Pre-tax Income ¥403.6B ¥376.1B ¥385.3B ¥373.4B ¥328.1B
Income Taxes ¥117.3B ¥100.6B ¥115.5B ¥107.9B ¥102.8B
Current Tax — ¥134.6B ¥129.0B ¥128.4B ¥110.7B
Deferred Tax — ¥-34.0B ¥-13.6B ¥-20.4B ¥-7.9B
Net Income (owners) ¥275.2B ¥264.8B ¥260.3B ¥257.8B ¥217.7B
Minority Interest — ¥10.7B ¥9.5B ¥7.7B ¥7.6B
Comprehensive Income — ¥256.7B ¥493.1B ¥354.2B ¥366.1B
EBITDA ¥639.8B ¥647.7B ¥607.7B ¥559.3B ¥464.4B
Goodwill Amort. (J-GAAP) — ¥48.6B ¥45.6B ¥39.5B ¥32.7B
EPS ¥939.92 ¥904.27 ¥889.22 ¥880.59 ¥743.88
Shares Outstanding — 292.8M 292.8M 292.7M 292.7M
Shares Issued (total) — 293.1M 293.1M 293.1M 293.1M
Treasury Shares — 0.3M 0.4M 0.4M 0.4M