4617

CHUGOKU MARINE PAINTS,LTD.

中国塗料株式会社
Chemicals
Chugoku Marine Paints, Ltd. produces and sells functional coatings worldwide. The company offers coatings for vessels, yachts and pleasure boats, and marine containers; protective coatings for bridges and other steel structures; coatings for building materials and wooden floors, as well as construction coatings and functional paints; and functional compounds. It also manufactures and sells painting related equipment, as well as undertakes management and contract work for coating. In addition, the company is involved in inspection of surface treatment and coating and other activities. Chugoku Marine Paints, Ltd. was founded in 1917 and is headquartered in Tokyo, Japan.
← Companies
Price
¥3,360
Market Cap
¥166.6B
Ent. Value
¥142.7B
Net Cash
¥23.9B
Shares Out.
49.6M
P / E
15.2×
EV / EBIT
8.2×
P / Book
1.75×
P / NCAV
2.69×
Div. Yield
1.43%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥139.4B ¥131.2B ¥116.2B ¥99.5B ¥84.3B
Cost of Sales ¥92.6B ¥88.6B ¥80.8B ¥74.8B ¥64.6B
Gross Profit ¥46.8B ¥42.6B ¥35.3B ¥24.7B ¥19.7B
SG&A ¥29.3B ¥27.2B ¥23.2B ¥20.8B ¥19.0B
Operating Income ¥17.4B ¥15.4B ¥12.2B ¥3.9B ¥687M
Non-Operating Income ¥1.6B ¥1.8B ¥1.5B ¥1.0B ¥823M
Dividend Income — ¥344M ¥296M ¥346M ¥186M
Interest Income — ¥548M ¥372M ¥123M ¥84M
Non-Operating Expenses — ¥748M ¥705M ¥565M ¥498M
Interest Expense — ¥506M ¥518M ¥425M ¥361M
Ordinary Income ¥17.8B ¥16.5B ¥13.0B ¥4.4B ¥1.0B
Pre-tax Income ¥17.9B ¥18.2B ¥12.6B ¥5.2B ¥1.6B
Income Taxes ¥5.2B ¥2.7B ¥2.0B ¥1.1B ¥1.2B
Current Tax — ¥3.3B ¥2.3B ¥1.4B ¥788M
Deferred Tax — ¥-557M ¥-346M ¥-284M ¥407M
Net Income (owners) ¥11.0B ¥13.7B ¥9.9B ¥3.8B ¥257M
Minority Interest — ¥1.8B ¥709M ¥233M ¥162M
Comprehensive Income — ¥19.7B ¥15.9B ¥6.5B ¥3.6B
EBITDA ¥19.3B ¥17.1B ¥13.8B ¥5.5B ¥2.7B
EPS ¥221.66 ¥276.78 ¥199.60 ¥76.69 ¥4.92
Shares Outstanding — 49.6M 49.6M 49.6M 50.8M
Shares Issued (total) — 55.0M 55.0M 55.0M 62.0M
Treasury Shares — 5.4M 5.4M 5.4M 11.2M