6302

SUMITOMO HEAVY INDUSTRIES,LTD.

住友重機械工業株式会社
Machinery
Sumitomo Heavy Industries, Ltd. manufactures and sells general machinery worldwide. It operates through four segments: Mechatronics, Industrial Machinery, Logistics & Construction, and Energy & Lifelines. The Mechatronics segment offers gearmotors, gearboxes, motion control drives, motors and inverters, drive solutions, precision positioning equipment, control systems, motion components, cryocoolers, and cryopumps. Its Industrial Machinery segment provides Plastics machinery, film forming machines, precision forgings, semiconductor manufacturing equipment, accelerators, medical machines and equipment, forging press machines, air-conditioning equipment, and defense equipment. The Logistics & Construction segment offers Hydraulic excavators, mobile cranes, road machinery, material handling systems, logistics systems, and automated parking systems. Its Energy & Lifelines segment provides power generation equipment, air pollution control equipment, water and sewage treatment systems, turbines, pumps, mixing vessels, food processing machinery, ships, and marine structures. The company was founded in 1888 and is headquartered in Tokyo, Japan.
← Companies
Price
¥5,222
Market Cap
¥628.3B
Ent. Value
¥746.9B
Net Debt
−¥118.6B
Shares Out.
120.3M
P / E
20.3×
EV / EBIT
14.5×
P / Book
0.92×
P / NCAV
4.12×
Div. Yield
2.39%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥1,066.9B ¥1,071.1B ¥1,081.5B ¥854.1B ¥944.0B
Cost of Sales ¥806.0B ¥814.1B ¥826.3B ¥665.5B ¥732.0B
Gross Profit ¥260.9B ¥257.0B ¥255.2B ¥188.6B ¥212.0B
SG&A ¥209.4B ¥201.9B ¥180.9B ¥143.8B ¥146.3B
Operating Income ¥51.5B ¥55.1B ¥74.4B ¥44.8B ¥65.7B
Non-Operating Income ¥9.0B ¥6.8B ¥5.3B ¥3.6B ¥5.5B
Dividend Income ¥1.3B ¥1.2B ¥277M ¥437M ¥431M
Interest Income ¥1.8B ¥1.6B ¥1.6B ¥799M ¥787M
Non-Operating Expenses ¥13.2B ¥12.7B ¥9.4B ¥5.2B ¥6.3B
Interest Expense ¥3.8B ¥3.6B ¥2.5B ¥1.1B ¥748M
Ordinary Income ¥47.3B ¥49.2B ¥70.2B ¥43.3B ¥64.8B
Pre-tax Income ¥44.8B ¥21.7B ¥51.4B ¥17.8B ¥62.4B
Income Taxes ¥13.7B ¥13.3B ¥18.7B ¥13.2B ¥17.1B
Current Tax ¥15.0B ¥18.9B ¥23.5B ¥11.0B ¥17.7B
Deferred Tax ¥-1.3B ¥-1.2B ¥-4.8B ¥2.2B ¥-555M
Net Income (owners) ¥30.9B ¥7.7B ¥32.7B ¥5.8B ¥44.1B
Minority Interest ¥198M ¥716M ¥-29M ¥-1.2B ¥1.2B
Comprehensive Income ¥58.0B ¥44.7B ¥63.9B ¥33.4B ¥74.0B
EBITDA ¥90.9B ¥94.5B ¥112.7B ¥77.1B ¥99.4B
Goodwill Amort. (J-GAAP) ¥854M ¥2.0B ¥1.9B ¥2.7B ¥2.8B
EPS ¥257.42 ¥63.86 ¥267.30 ¥47.20 ¥359.61
Shares Outstanding 120.3M 120.2M 122.6M 122.6M 122.5M
Shares Issued (total) 122.9M 122.9M 122.9M 122.9M 122.9M
Treasury Shares 2.6M 2.7M 0.4M 0.3M 0.4M