7822
Eidai Co.,Ltd.
永大産業株式会社Eidai Co.,Ltd. engages in the manufacture and sale of residential building materials and wooden boards primarily in Japan. The company offers flooring products, interior staircase sets, interior doors, closets, storage units, kitchen and bathroom products, and particle boards, as well as construction materials and non-residential materials. In addition, it engages in the solar power generation. Eidai Co.,Ltd. was incorporated in 1946 and is headquartered in Osaka, Japan.
Price
¥244
Market Cap
¥10.8B
Ent. Value
¥25.9B
Net Debt
−¥15.1B
Shares Out.
44.2M
P / E
—
EV / EBIT
36.1×
⚠ TSE Capital Mandate
P / Book
0.26×
P / NCAV
N/M
Div. Yield
2.05%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥73.8B | ¥71.2B | ¥71.7B | ¥69.8B | ¥59.4B |
| Cost of Sales | ¥57.8B | ¥56.4B | ¥56.6B | ¥55.4B | ¥44.7B |
| Gross Profit | ¥16.0B | ¥14.8B | ¥15.0B | ¥14.4B | ¥14.7B |
| SG&A | ¥15.3B | ¥15.1B | ¥14.7B | ¥15.6B | ¥14.8B |
| Operating Income | ¥719M | ¥-293M | ¥368M | ¥-1.1B | ¥-40M |
| Non-Operating Income | ¥336M | ¥338M | ¥379M | ¥388M | ¥352M |
| Dividend Income | — | ¥154M | ¥144M | ¥136M | ¥112M |
| Interest Income | — | ¥13M | ¥16M | ¥18M | ¥28M |
| Non-Operating Expenses | — | ¥444M | ¥426M | ¥554M | ¥253M |
| Interest Expense | — | ¥367M | ¥359M | ¥223M | ¥99M |
| Ordinary Income | ¥504M | ¥-398M | ¥321M | ¥-1.3B | ¥59M |
| Pre-tax Income | ¥-4.6B | ¥-392M | ¥2.2B | ¥-1.6B | ¥354M |
| Income Taxes | ¥589M | ¥462M | ¥-334M | ¥198M | ¥252M |
| Current Tax | — | ¥323M | ¥739M | ¥184M | ¥245M |
| Deferred Tax | — | ¥139M | ¥-1.1B | ¥14M | ¥7M |
| Net Income (owners) | ¥-2.8B | ¥-29M | ¥3.2B | ¥-1.1B | ¥389M |
| Minority Interest | — | ¥-825M | ¥-665M | ¥-671M | ¥-287M |
| Comprehensive Income | — | ¥-578M | ¥3.7B | ¥-1.8B | ¥120M |
| EBITDA | ¥4.2B | ¥3.1B | ¥3.5B | ¥1.4B | ¥1.8B |
| EPS | ¥-64.41 | ¥-0.66 | ¥72.86 | ¥-24.98 | ¥8.80 |
| Shares Outstanding | — | 44.2M | 44.2M | 44.2M | 44.2M |
| Shares Issued (total) | — | 46.8M | 46.8M | 46.8M | 46.8M |
| Treasury Shares | — | 2.6M | 2.6M | 2.6M | 2.6M |