4624

Isamu Paint co., Ltd.

イサム塗料株式会社
Basic Materials · Specialty Chemicals
Isamu Paint Co., Ltd. manufactures and sells paints, solvents, and building materials in Japan. The company operates through Paint Business and Other segments. The company provides automotive, general purpose/industrial, architectural, and aerosol paints. It also manufactures and sells coating equipment and rooms, as well as attached raw materials; designs, constructs, and contracts waterproofing and painting works; and leases and manages real estate properties. Isamu Paint Co., Ltd. was founded in 1927 and is headquartered in Osaka, Japan.
← Companies
Price
¥3,740
Market Cap
¥7.1B
Ent. Value
¥2.7B
Net Cash est
¥4.5B
Shares Out.
1.9M
P / E
9.4×
EV / EBIT
2.9×
⚠ TSE Capital Mandate
P / Book
0.39×
P / NCAV
1.10×
Div. Yield
0.67%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥8.4B ¥8.2B ¥8.0B ¥7.6B ¥7.1B
Cost of Sales ¥5.6B ¥5.7B ¥5.5B ¥5.4B ¥4.9B
Gross Profit ¥2.8B ¥2.5B ¥2.4B ¥2.2B ¥2.1B
SG&A ¥1.9B ¥1.8B ¥1.8B ¥1.7B ¥1.7B
Operating Income ¥915M ¥628M ¥645M ¥537M ¥487M
Non-Operating Income ¥182M ¥142M ¥114M ¥107M ¥112M
Dividend Income — ¥34M ¥26M ¥21M ¥20M
Interest Income — ¥8M ¥4M ¥0M ¥0M
Non-Operating Expenses — ¥3M ¥5M ¥6M ¥10M
Interest Expense — ¥1M ¥1M ¥1M ¥1M
Ordinary Income ¥1.1B ¥767M ¥755M ¥638M ¥589M
Pre-tax Income ¥1.1B ¥767M ¥755M ¥634M ¥585M
Income Taxes ¥306M ¥199M ¥222M ¥183M ¥168M
Current Tax — ¥217M ¥220M ¥207M ¥191M
Deferred Tax — ¥-18M ¥2M ¥-25M ¥-23M
Net Income (owners) ¥755M ¥549M ¥520M ¥437M ¥401M
Minority Interest — ¥19M ¥13M ¥15M ¥15M
Comprehensive Income — ¥563M ¥748M ¥518M ¥379M
EBITDA ¥1.1B ¥839M ¥845M ¥723M ¥657M
EPS ¥396.34 ¥288.00 ¥272.88 ¥229.07 ¥210.60
Shares Outstanding — 1.9M 1.9M 1.9M 1.9M
Shares Issued (total) — 2.0M 2.0M 2.0M 2.0M
Treasury Shares — 0.1M 0.1M 0.1M 0.1M