5284

YAMAU HOLDINGS CO., LTD.

ヤマウホールディングス株式会社
Glass & Ceramics Products
Yamau Holdings Co., Ltd., together with its subsidiaries, manufactures and sells concrete products in Japan. The company offers secondary, conventional, architectural, and precast concrete products; manufactures, constructs, and maintains floodgates, weirs, and dust collectors; and geological surveys, consulting, and civil engineering work services. It also provides concrete structure inspection, investigation, and repair works; sells and maintains information and office equipment; and manufactures, sells, and installs expansion joints for viaducts, bridges, and elevated roads. The company was formally known as Yamau Co., Ltd. and changed its name to Yamau Holdings Co., Ltd. in April 2021. Yamau Holdings Co., Ltd. was founded in 1958 and is headquartered in Fukuoka City, Japan.
← Companies
Price
¥2,247
Market Cap
¥13.7B
Ent. Value
¥11.7B
Net Cash
¥2.0B
Shares Out.
6.1M
P / E
6.2×
EV / EBIT
3.3×
P / Book
0.99×
P / NCAV
2.01×
Div. Yield
4.90%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥21.2B ¥22.8B ¥19.7B ¥18.5B ¥19.5B
Cost of Sales ¥12.6B ¥13.8B ¥12.1B ¥11.6B ¥12.2B
Gross Profit ¥8.6B ¥9.0B ¥7.7B ¥7.0B ¥7.3B
SG&A ¥5.1B ¥5.5B ¥5.1B ¥5.0B ¥5.1B
Operating Income ¥3.5B ¥3.6B ¥2.6B ¥2.0B ¥2.2B
Non-Operating Income ¥225M ¥201M ¥161M ¥201M ¥207M
Dividend Income — ¥19M ¥21M ¥15M ¥13M
Interest Income — ¥2M ¥0M ¥0M ¥0M
Non-Operating Expenses — ¥91M ¥96M ¥93M ¥95M
Interest Expense — ¥38M ¥43M ¥52M ¥60M
Ordinary Income ¥3.5B ¥3.7B ¥2.6B ¥2.1B ¥2.3B
Pre-tax Income ¥3.5B ¥3.7B ¥2.7B ¥2.1B ¥2.4B
Income Taxes ¥1.3B ¥1.2B ¥885M ¥741M ¥813M
Current Tax — ¥1.3B ¥877M ¥800M ¥874M
Deferred Tax — ¥-66M ¥8M ¥-60M ¥-61M
Net Income (owners) ¥2.2B ¥2.4B ¥1.7B ¥1.3B ¥1.5B
Minority Interest — ¥33M ¥30M ¥22M ¥19M
Comprehensive Income — ¥2.3B ¥2.0B ¥1.3B ¥1.5B
EBITDA ¥4.3B ¥4.4B ¥3.4B ¥2.8B ¥3.0B
Goodwill Amort. (J-GAAP) — ¥89M ¥89M ¥89M ¥89M
EPS ¥363.60 ¥393.61 ¥283.89 ¥216.41 ¥249.53
Shares Outstanding — 6.1M 6.1M 6.1M 6.1M
Shares Issued (total) — 6.3M 6.3M 6.3M 6.3M
Treasury Shares — 0.2M 0.2M 0.2M 0.2M