7417

NANYO CORPORATION

株式会社南陽
Wholesale Trade
NANYO Corporation, a general machinery trading company, distributes and rents various machineries in Japan and internationally. It operates through three segments: Industrial Equipment Business, Construction Machinery Business, and Crushed Stone Business. The company offers semiconductor production equipment, inspection equipment, AI and labor-saving equipment, speed reducer and hydraulic system, logistics equipment, and environment-related and other equipment; precision parts processing, FA mechatronics, and ship-related equipment; semiconductor manufacturing equipment; and industrial machines and electronic components. It also provides various construction machineries, attachments, vehicles/trucks, forestry machinery, environment-related equipment, cranes, and other machines. In addition, the company offers ultraviolet rays irradiation systems for dicing films removal, as well as cutting robots in main sewers under the NANYO brand. Further, it engages in the manufactures and sale of crushed rock. The company was founded in 1950 and is headquartered in Fukuoka City, Japan.
← Companies
Price
¥1,492
Market Cap
¥18.7B
Ent. Value
¥8.8B
Net Cash
¥9.8B
Shares Out.
12.5M
P / E
7.9×
EV / EBIT
3.1×
⚠ TSE Capital Mandate
P / Book
0.66×
P / NCAV
1.82×
Div. Yield
0.67%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥36.8B ¥36.5B ¥38.0B ¥39.3B ¥34.8B
Cost of Sales ¥28.9B ¥28.8B ¥30.5B ¥32.0B ¥28.3B
Gross Profit ¥7.9B ¥7.7B ¥7.5B ¥7.4B ¥6.5B
SG&A ¥5.1B ¥4.9B ¥4.7B ¥4.4B ¥4.1B
Operating Income ¥2.8B ¥2.9B ¥2.8B ¥3.0B ¥2.4B
Non-Operating Income ¥273M ¥286M ¥273M ¥280M ¥280M
Dividend Income — ¥44M ¥42M ¥37M ¥33M
Interest Income — ¥67M ¥66M ¥86M ¥82M
Non-Operating Expenses — ¥23M ¥22M ¥22M ¥21M
Interest Expense — ¥22M ¥21M ¥22M ¥21M
Ordinary Income ¥3.0B ¥3.1B ¥3.0B ¥3.2B ¥2.7B
Pre-tax Income ¥3.5B ¥3.1B ¥3.0B ¥3.2B ¥2.7B
Income Taxes ¥1.1B ¥1.1B ¥1.0B ¥1.1B ¥917M
Current Tax — ¥1.1B ¥1.0B ¥1.1B ¥997M
Deferred Tax — ¥-57M ¥-8M ¥-70M ¥-79M
Net Income (owners) ¥2.4B ¥2.0B ¥2.0B ¥2.1B ¥1.7B
Comprehensive Income — ¥1.6B ¥2.9B ¥2.4B ¥1.7B
EBITDA ¥5.0B ¥5.1B ¥4.9B ¥4.9B ¥4.2B
Goodwill Amort. (J-GAAP) — ¥87M ¥77M ¥19M ¥18M
EPS ¥190.00 ¥163.09 ¥156.60 ¥336.62 ¥273.04
Shares Outstanding — 12.5M 6.2M 6.4M 6.4M
Shares Issued (total) — 13.2M 6.6M 6.6M 6.6M
Treasury Shares — 0.7M 0.4M 0.2M 0.2M