5388
KUNIMINE INDUSTRIES CO.,LTD
クニミネ工業株式会社Kunimine Industries Co., Ltd. engages in the mining, manufacture, and sale of bentonite ore in Japan. It operates through Bentonite, Clay Science, and Agriculture segments. The company is involved in the extraction, processing, and sale of rocks and clay; and manufacturing, processing, and sale of inorganic and organic industrial chemicals, agricultural chemicals, medicines, quasi-drugs, and drugs intended for animal use. It also engages in the manufacture, processing, and sale of food, food additives, feed, and feed additives; and design, construction, and operation of plants related to powder and granular material equipment, molding devices and civil engineering equipment, etc.; and manufacture and sale of related equipment and materials. In addition, the company manufactures and sells water treatment and waste water/sewage treatment agents, as well as operates and constructs treatment equipment. Further, it manufactures and sells bentonite-based products for castings, civil engineering and construction, toilet sand for pets, cosmetics, life sciences, and waste disposal. Additionally, the company manufactures, processes, and sells agrochemicals and agrochemical carriers. Kunimine Industries Co., Ltd. was incorporated in 1943 and is headquartered in Tokyo, Japan.
Price
¥1,235
Market Cap
¥15.0B
Ent. Value
¥5.5B
Net Cash
est
¥9.6B
Shares Out.
12.2M
P / E
11.2×
EV / EBIT
3.4×
⚠ TSE Capital Mandate
P / Book
0.68×
P / NCAV
0.98×
Div. Yield
1.21%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥17.1B | ¥15.7B | ¥15.7B | ¥15.3B | ¥15.3B |
| Cost of Sales | ¥12.1B | ¥11.2B | ¥11.2B | ¥11.4B | ¥10.5B |
| Gross Profit | ¥5.0B | ¥4.5B | ¥4.5B | ¥3.9B | ¥4.7B |
| SG&A | ¥3.4B | ¥3.2B | ¥3.2B | ¥3.0B | ¥3.1B |
| Operating Income | ¥1.6B | ¥1.3B | ¥1.2B | ¥829M | ¥1.7B |
| Non-Operating Income | ¥383M | ¥331M | ¥425M | ¥594M | ¥282M |
| Dividend Income | — | ¥235M | ¥138M | ¥177M | ¥169M |
| Interest Income | — | ¥71M | ¥34M | ¥38M | ¥4M |
| Non-Operating Expenses | — | ¥28M | ¥11M | ¥48M | ¥34M |
| Interest Expense | — | ¥4M | ¥4M | ¥3M | ¥5M |
| Ordinary Income | ¥2.0B | ¥1.6B | ¥1.6B | ¥1.4B | ¥1.9B |
| Pre-tax Income | ¥2.0B | ¥1.7B | ¥1.6B | ¥1.4B | ¥1.9B |
| Income Taxes | ¥647M | ¥563M | ¥488M | ¥462M | ¥535M |
| Current Tax | — | ¥576M | ¥471M | ¥458M | ¥532M |
| Deferred Tax | — | ¥-13M | ¥17M | ¥4M | ¥3M |
| Net Income (owners) | ¥1.3B | ¥1.1B | ¥1.0B | ¥842M | ¥1.3B |
| Minority Interest | — | ¥59M | ¥32M | ¥48M | ¥54M |
| Comprehensive Income | — | ¥1.3B | ¥1.2B | ¥1.1B | ¥1.6B |
| EBITDA | ¥2.5B | ¥2.1B | ¥2.1B | ¥1.7B | ¥2.5B |
| EPS | ¥110.10 | ¥88.13 | ¥83.64 | ¥66.20 | ¥100.89 |
| Shares Outstanding | — | 12.2M | 12.5M | 12.5M | 12.9M |
| Treasury Shares | — | 2.3M | 2.0M | 2.0M | 1.5M |