4272

NIPPON KAYAKU CO.,LTD.

日本化薬株式会社
Chemicals
Nippon Kayaku Co., Ltd. engages in mobility and imaging, fine chemicals, and life sciences businesses in Japan. The company offers airbag inflators, micro gas generators for seatbelt pretensioners and squib; and liquid crystal display (LCD) projector and display, and x-ray analysis system components. It also provides epoxy and maleimide resin, epoxy resin hardener, reactive flame retardant, acrylic acid esters, UV-curable resins for resist, resist for MEMS, cleaners for LCDs and semiconductors, and LCD sealants, as well as semiconductor manufacturing equipment, such as laminator, remover, mounter, UV irradiation equipment; colorants for inkjet printers, dyes for inkjet textile printing, inks for industrial inkjet printers, image sensor materials, dichotomous colorants for dimmable glass, near infrared absorbers, dyes for textiles and paper, colorants for resins, developers for thermal paper, and pigment derivative; and catalysts for the production of acrylic acid, acrolein, and methacrylic acid. In addition, the company offers Anti-cancer and biological drugs, cardiovascular and photodynamic diagnostic agents, in-vitro diagnostic drugs, embolization materials, pharmaceutical API and intermediates, food additives, health food ingredients, preservatives for food quality, and cleaners and disinfectants; Insecticides, herbicides, fungicides, miticides, public health insecticides, soil fumigants, and animal repellents; and engages in real estate business. The company was formerly known as Nihon Kayaku Seizou Co., Ltd. and changed its name to Nippon Kayaku Co., Ltd. in 1945. Nippon Kayaku Co., Ltd. was incorporated in 1916 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,132
Market Cap
¥340.9B
Ent. Value
¥340.1B
Net Cash
¥848M
Shares Out.
159.9M
P / E
13.2×
EV / EBIT
15.1×
P / Book
1.13×
P / NCAV
3.36×
Div. Yield
1.41%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥241.9B ¥222.6B ¥201.8B ¥198.4B ¥184.8B
Cost of Sales ¥169.0B ¥151.1B ¥140.5B ¥131.6B ¥120.8B
Gross Profit ¥72.9B ¥71.5B ¥61.3B ¥66.8B ¥64.0B
SG&A ¥50.4B ¥51.1B ¥54.0B ¥45.2B ¥42.9B
Operating Income ¥22.5B ¥20.4B ¥7.3B ¥21.5B ¥21.1B
Non-Operating Income ¥4.1B ¥2.9B ¥6.0B ¥2.5B ¥2.5B
Dividend Income — ¥1.0B ¥1.0B ¥887M ¥813M
Interest Income — ¥906M ¥843M ¥537M ¥178M
Non-Operating Expenses — ¥1.1B ¥790M ¥996M ¥391M
Interest Expense — ¥224M ¥127M ¥103M ¥82M
Ordinary Income ¥25.5B ¥22.3B ¥12.6B ¥23.0B ¥23.2B
Pre-tax Income ¥33.6B ¥22.0B ¥7.2B ¥21.0B ¥23.7B
Income Taxes ¥8.9B ¥4.4B ¥3.0B ¥5.9B ¥6.5B
Current Tax — ¥5.1B ¥5.2B ¥6.0B ¥5.7B
Deferred Tax — ¥-649M ¥-2.2B ¥-24M ¥727M
Net Income (owners) ¥24.6B ¥17.5B ¥4.1B ¥15.0B ¥17.2B
Minority Interest — ¥69M ¥66M ¥57M ¥63M
Comprehensive Income — ¥13.1B ¥23.4B ¥19.1B ¥26.1B
EBITDA ¥38.1B ¥34.5B ¥21.7B ¥35.7B ¥35.1B
Goodwill Amort. (J-GAAP) — ¥142M ¥529M ¥546M ¥529M
EPS ¥161.18 ¥107.17 ¥24.80 ¥89.36 ¥101.70
Shares Outstanding — 159.9M 165.8M 165.7M 168.2M
Shares Issued (total) — 165.0M 170.5M 170.5M 170.5M
Treasury Shares — 5.1M 4.7M 4.8M 2.3M