5563

Nippon Denko Co., Ltd.

新日本電工株式会社
Iron & Steel
Nippon Denko Co., Ltd., together with its subsidiaries, engages in the ferroalloys, functional materials, incineration ash resource recovery, aqua solutions, and electric power businesses in Japan. The company offers ferroalloys products, including high and low carbon ferromanganese, silomanganese, and ferrosilicon; warehousing, port cargo handling, and functional materials, such as zirconium and boron oxide, metal hydride and boron alloys, storage alloys, manganese inorganic chemical products, and cathode materials for lithium-ion batteries. It also provides eco-melt systems and the utilization of ECOLAROCK, as well as melting and solidification, detoxification treatment/recycling; and aqua solutions comprising wastewater treatment equipment and pure water production systems. In addition, the company is involved in the electric power business and operates dams and power plants. Nippon Denko Co., Ltd. was founded in 1925 and is based in Chuo, Japan.
← Companies
Price
¥547
Market Cap
¥68.3B
Ent. Value
¥72.2B
Net Debt
−¥4.0B
Shares Out.
124.8M
P / E
51.1×
EV / EBIT
14.0×
P / Book
0.96×
P / NCAV
3.10×
Div. Yield
2.19%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥77.3B ¥78.2B ¥76.4B ¥79.3B ¥66.0B
Cost of Sales ¥64.8B ¥64.6B ¥65.0B ¥64.0B ¥51.6B
Gross Profit ¥12.5B ¥13.6B ¥11.4B ¥15.4B ¥14.4B
SG&A ¥7.3B ¥6.8B ¥6.7B ¥6.6B ¥5.9B
Operating Income ¥5.2B ¥6.9B ¥4.7B ¥8.8B ¥8.4B
Non-Operating Income ¥436M ¥738M ¥833M ¥2.8B ¥560M
Dividend Income ¥155M ¥134M ¥139M ¥197M ¥121M
Interest Income ¥53M ¥224M ¥213M ¥163M ¥135M
Non-Operating Expenses ¥2.9B ¥2.7B ¥3.1B ¥1.2B ¥2.1B
Interest Expense ¥575M ¥592M ¥545M ¥485M ¥479M
Ordinary Income ¥2.7B ¥4.9B ¥2.5B ¥10.4B ¥6.9B
Pre-tax Income ¥2.5B ¥4.7B ¥3.0B ¥10.4B ¥6.1B
Income Taxes ¥1.1B ¥1.6B ¥-1.4B ¥2.5B ¥-1.6B
Current Tax ¥729M ¥785M ¥154M ¥1.2B ¥771M
Deferred Tax ¥367M ¥816M ¥-1.6B ¥1.3B ¥-2.4B
Net Income (owners) ¥1.4B ¥3.1B ¥4.4B ¥7.9B ¥7.8B
Minority Interest — — ¥0M ¥12M ¥3M
Comprehensive Income ¥2.8B ¥3.6B ¥5.2B ¥10.8B ¥9.2B
EBITDA ¥8.8B ¥10.1B ¥7.7B ¥11.3B ¥10.6B
EPS ¥10.70 ¥22.91 ¥31.83 ¥54.45 ¥52.91
Shares Outstanding 124.8M 137.3M 137.2M 139.8M 146.8M
Shares Issued (total) 137.4M 137.3M 137.2M 146.9M 146.9M
Treasury Shares 12.6M 0.0M 0.0M 7.1M 0.0M