9367
DAITO KOUN CO.,LTD.
大東港運株式会社
Industrials · Marine Shipping
Daito Koun Co.,Ltd. engages in the transportation business in Japan. The company is involved in the port transportation and shipping; forwarding; agency; warehousing; customs clearance; truck transportation; packaging; non-life insurance agency; shipping agency; industrial waste collection and transportation; air freight transportation agency; food freezing and refrigeration; real estate rental; labor dispatch; and other business. It also engages in buying and selling and import/export business of various products; and import/export agency business for various goods. The company was formerly known as Tatsumi Shipping Co., Ltd. and changed its name to Daito Koun Co.,Ltd. in January 1961. Daito Koun Co.,Ltd. was incorporated in 1957 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥17.5B
—
—
—
—
SG&A
—
¥4.0B
¥3.9B
¥3.9B
¥3.9B
Operating Income
¥17.5B
¥661M
¥642M
¥1.0B
¥1.1B
Non-Operating Income
—
¥206M
¥177M
¥170M
¥138M
Dividend Income
—
¥42M
¥40M
¥35M
¥27M
Interest Income
—
¥3M
¥4M
¥3M
¥2M
Non-Operating Expenses
—
¥49M
¥23M
¥29M
¥18M
Interest Expense
—
¥37M
¥16M
¥14M
¥17M
Ordinary Income
¥17.5B
¥817M
¥796M
¥1.2B
¥1.2B
Pre-tax Income
—
¥918M
¥788M
¥1.2B
¥1.2B
Income Taxes
—
¥293M
¥267M
¥384M
¥392M
Current Tax
—
¥278M
¥243M
¥381M
¥362M
Deferred Tax
—
¥14M
¥24M
¥4M
¥30M
Net Income (owners)
¥17.5B
¥617M
¥535M
¥784M
¥833M
Minority Interest
—
¥8M
¥-14M
¥9M
¥17M
Comprehensive Income
—
¥590M
¥836M
¥956M
¥937M
EBITDA
—
¥986M
¥988M
¥1.3B
¥1.4B
Goodwill Amort. (J-GAAP)
—
¥26M
¥11M
¥25M
¥20M
EPS
—
¥71.58
¥62.10
¥91.24
¥97.10
Shares Outstanding
—
8.6M
8.6M
8.6M
8.6M
Shares Issued (total)
—
9.4M
9.4M
9.4M
9.4M
Treasury Shares
—
0.8M
0.8M
0.8M
0.8M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
—
¥15.2B
¥14.7B
¥14.1B
¥13.3B
Current Assets
—
¥7.5B
¥8.4B
¥7.9B
¥7.3B
Cash & Deposits
—
¥3.0B
¥3.8B
¥3.0B
¥2.7B
Non-Current Assets
—
¥7.7B
¥6.3B
¥6.3B
¥6.0B
PP&E
—
¥4.6B
¥3.1B
¥3.2B
¥3.1B
Goodwill
—
¥23M
¥34M
¥45M
¥62M
Intangible Assets
—
¥142M
¥175M
¥209M
¥236M
Investment Securities
—
¥1.5B
¥1.7B
¥1.4B
¥1.1B
Deferred Tax Assets
—
¥114M
¥116M
¥274M
¥291M
Total Liabilities
—
¥5.6B
¥5.6B
¥5.5B
¥5.5B
Current Liabilities
—
¥3.2B
¥3.3B
¥3.4B
¥3.5B
ST Debt
—
¥646M
¥783M
¥728M
¥706M
Taxes Payable
—
¥177M
¥77M
¥214M
¥246M
Non-Current Liabilities
—
¥2.4B
¥2.3B
¥2.1B
¥2.1B
Total LT Borrowings
—
¥1.6B
¥1.4B
¥923M
¥956M
Pension Obligations
—
¥276M
¥421M
¥644M
¥698M
Total Equity
—
¥9.6B
¥9.2B
¥8.6B
¥7.7B
Capital Stock
—
¥856M
¥856M
¥856M
¥856M
Capital Surplus
—
¥622M
¥617M
¥613M
¥609M
Retained Earnings
—
¥7.4B
¥6.9B
¥6.7B
¥6.0B
Treasury Stock
—
¥-353M
¥-360M
¥-368M
¥-376M
AOCI
—
¥912M
¥954M
¥648M
¥498M
Equity (owners)
—
¥8.5B
¥8.1B
¥7.8B
¥7.1B
Minority Interests
—
¥171M
¥155M
¥172M
¥123M
Total Interest-Bearing Debt ⓘ
—
¥2.3B
¥2.1B
¥1.7B
¥1.7B
Net Cash ⓘ
—
¥752M
¥1.7B
¥1.3B
¥995M
NCAV ⓘ
—
¥1.9B
¥2.8B
¥2.3B
¥1.8B
NCAV/Share
—
¥220
¥330
¥271
¥206
BV/Share
—
¥984
¥935
¥904
¥830
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
—
¥920M
¥1.0B
¥796M
¥826M
Taxes Paid
—
¥-171M
¥-363M
¥-413M
¥-309M
Interest Paid
—
¥-30M
¥-12M
¥-12M
¥-10M
Interest Received
—
¥46M
¥45M
¥38M
¥29M
D&A
—
¥299M
¥335M
¥274M
¥262M
Goodwill Amort.
—
¥26M
¥11M
¥25M
¥20M
Investing CF
—
¥-1.5B
¥-207M
¥-287M
¥-149M
CapEx
—
¥1.6B
¥138M
¥126M
¥129M
Purchase Investments
—
¥-115M
¥-77M
¥-246M
¥-56M
Proceeds from Invest.
—
¥178M
¥53M
¥35M
¥96M
Financing CF
—
¥-219M
¥71M
¥-250M
¥-201M
Dividends Paid
—
¥-198M
¥-257M
¥-146M
¥-120M
Share Buybacks
—
—
—
—
¥-0M
LT Debt Repaid
—
¥-650M
¥-642M
¥-650M
¥-650M
Free Cash Flow
—
¥-633M
¥897M
¥671M
¥696M
Net Change in Cash
—
¥-826M
¥909M
¥276M
¥484M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
—
6.7%
6.1%
9.8%
11.5%
ROA
—
4.1%
3.7%
5.7%
6.3%
EPS
—
¥71.58
¥62.10
¥91.24
¥97.10
DPS
—
¥24.00
¥21.00
¥20.00
¥17.00
BPS
—
¥1,089.32
¥1,046.13
¥978.98
¥887.85
FCF/Share
—
¥-73
¥104
¥78
¥81
NCAV/Share
—
¥220
¥330
¥271
¥206
Payout Ratio
—
33.5%
33.8%
21.9%
17.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2026-02-16
kyouyuusyouji.Co., Ltd.
16.17%
correction
Passive
—
2026-02-12
kyouyuusyouji.Co., Ltd.
16.17%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-13
15:30
Div Increase
¥164M ¥19.0/sh
+58%
Daito Kowan announced a dividend increase for FY2026 (ended March 31, 2026), raising the year-end dividend per share fro…
Summary
Daito Kowan announced a dividend increase for FY2026 (ended March 31, 2026), raising the year-end dividend per share from a previously forecast 12 yen to 19 yen (+7 yen or +58.3% YoY). The total dividend payout of 164 million yen reflects the company's commitment to a minimum annual dividend of 20 yen per share and a target payout ratio of approximately 30%, with the ex-date set for June 26, 2026.
Deadline: 2026-06-26
YoY: +58%
Source (JP)
2026年3月期の期末配当につきましては、直近の配当予想から1株当たり7円増額し、19円00銭とすることにいたしました。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 12
#
Shareholder
Shares (thou.)
% of Total
1
協友商事株式会社
1,237
14.33%
2
The Sumitomo Warehouse Co.,Ltd.
株式会社住友倉庫
796
9.22%
3
神鋼物流株式会社
600
6.95%
4
Yokohama Reito Co., Ltd.
横浜冷凍株式会社
438
5.07%
5
Business Partner Stock Ownership Plan
大東港運取引先持株会
385
4.46%
6
曽 根 好 貞
335
3.88%
7
HIKARI TSUSHIN,INC.
光通信株式会社
313
3.63%
8
田 中 孝 一
300
3.47%
9
五十嵐冷蔵株式会社
300
3.47%
10
日塩株式会社
294
3.40%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
57.9%
-0.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
協友商事
14.83%
14.80%
14.33%
-0.47%
The Sumitomo Warehouse Co.,Ltd.
式会社住友倉庫
9.26%
9.24%
9.22%
-0.02%
神鋼物流
6.98%
6.96%
6.95%
-0.01%
Yokohama Reito Co., Ltd.
横浜冷凍
5.09%
5.08%
5.07%
-0.01%
Business Partner Stock Ownership Plan
大東港運取引先持株会
4.11%
4.30%
4.46%
+0.16%
曽 根 好 貞
3.89%
3.83%
3.88%
+0.05%
HIKARI TSUSHIN,INC.
光通信
3.64%
3.64%
3.63%
-0.01%
田 中 孝 一
3.49%
3.48%
3.47%
-0.01%
五十嵐冷蔵
3.49%
3.48%
3.47%
-0.01%
日塩
3.42%
3.41%
3.40%
-0.01%
Concentration (HHI)
ⓘ
462
461
448
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥813M
+6% since 2023
Holdings
12
2 exited
Trend
10 building
vs 2023
Held Company
FY2025
¥813M total
FY2023
¥767M total
Book Val ¥M
Shares
Book Val ¥M
Shares
TAKASE CORPORATION
タカセ㈱
185
+100.0%
↑
160,084
200
80,042
M
KANEMATSU CORPORATION
兼松㈱
117
+2.3%
↑
46,391
74
45,337
Marubeni Corporation
丸紅㈱
102
+2.4%
↑
42,892
75
41,890
Yokohama Reito Co., Ltd.
横浜冷凍㈱
97
114,986
110
114,986
M
The Sumitomo Warehouse Co.,Ltd.
㈱住友倉庫
89
+215.7%
↑
32,200
22
10,200
M
TOYO SUISAN KAISHA, LTD.
東洋水産㈱
53
6,000
33
6,000
M
HANWA CO.,LTD.
阪和興業㈱
48
+5.2%
↑
9,856
37
9,366
TOYOTA TSUSHO CORPORATION
豊田通商㈱
48
+200.0%
↑
19,200
36
6,400
Nippon Denko Co., Ltd.
新日本電工㈱
35
+11.2%
↑
123,505
40
111,080
M
J.フロント リテイリング㈱
18
+8.6%
↑
9,913
12
9,132
NICHIREI CORPORATION
㈱ニチレイ
18
+100.0%
↑
10,250
14
5,125
第一生命ホールディングス㈱
3
+300.0%
↑
2,800
2
700
M
Sanyo Special Steel Co.,Ltd.
山陽特殊製鋼㈱
—
−100%
Exit
—
109
44,389
M
FUJICCO CO., LTD.
フジッコ㈱
—
−100%
Exit
—
2
1,200
Portfolio total
813
767
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding