9083

Shinki Bus Co.,Ltd.

神姫バス株式会社
Land Transportation
Shinki Bus Co.,Ltd., together with its subsidiaries, provides automobile transportation services in Japan. It operates through Car Transportation, Vehicle Sales and Maintenance, Immovable Properties, Leisure Services, Private Trip, and Others segments. The company offers local and express bus passenger transportation; general chartered bus; mail transportation; automobile driving; vehicle repair; and cleaning and security services for vehicles. It also engages in the sale of automobile parts and tires, as well as crops; insurance agency; land development; building construction; management, brokerage, rental, and sale of real estate properties; operation of food and beverage business, including retail sales at highway kiosks; business management; travel; and transport-related services. In addition, the company is involved in the operation of cableways; sale of food, goods, and cosmetics; advertising agency; web services; nursing care; and childcare activities. The company was formerly known as Shinki Sogo Jidosha K.K. and changed its name to Shinki Bus Co.,Ltd. in 1972. Shinki Bus Co.,Ltd. was incorporated in 1927 and is headquartered in Himeji, Japan.
← Companies
Price
¥1,965
Market Cap
¥11.9B
Ent. Value
¥11.8B
Net Cash
¥64M
Shares Out.
6.0M
P / E
7.5×
EV / EBIT
2.8×
⚠ TSE Capital Mandate
P / Book
0.44×
P / NCAV
N/M
Div. Yield
2.04%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥55.6B ¥53.0B ¥49.5B ¥44.8B ¥38.8B
Cost of Sales ¥41.7B ¥40.7B ¥38.1B ¥35.2B ¥30.1B
Gross Profit ¥13.9B ¥12.2B ¥11.4B ¥9.6B ¥8.7B
SG&A ¥9.7B ¥8.7B ¥8.3B ¥7.2B ¥8.4B
Operating Income ¥4.2B ¥3.5B ¥3.1B ¥2.4B ¥300M
Non-Operating Income ¥371M ¥330M ¥267M ¥396M ¥862M
Dividend Income — ¥112M ¥79M ¥70M ¥71M
Interest Income — ¥10M ¥10M ¥11M ¥11M
Non-Operating Expenses — ¥76M ¥129M ¥136M ¥83M
Interest Expense — ¥6M ¥5M ¥7M ¥8M
Ordinary Income ¥4.4B ¥3.7B ¥3.3B ¥2.6B ¥1.1B
Pre-tax Income ¥4.0B ¥3.6B ¥3.2B ¥2.6B ¥3.4B
Income Taxes ¥877M ¥1.2B ¥990M ¥800M ¥1.3B
Current Tax — ¥1.2B ¥1.1B ¥989M ¥638M
Deferred Tax — ¥-62M ¥-66M ¥-189M ¥669M
Net Income (owners) ¥3.2B ¥2.5B ¥2.3B ¥1.8B ¥2.1B
Minority Interest — — ¥0M ¥1M ¥0M
Comprehensive Income — ¥2.4B ¥2.7B ¥2.1B ¥2.1B
EBITDA ¥5.8B ¥5.5B ¥4.9B ¥4.1B ¥2.4B
Goodwill Amort. (J-GAAP) — ¥0M ¥0M — —
EPS ¥261.64 ¥409.89 ¥373.72 ¥293.30 ¥354.90
Shares Outstanding — 6.0M 6.0M 6.0M 6.0M
Shares Issued (total) — 6.2M 6.2M 6.2M 6.2M
Treasury Shares — 0.1M 0.1M 0.2M 0.2M