5989

H-ONE CO.,LTD.

株式会社エイチワン
Consumer Cyclical · Auto Parts
H-One Co.,Ltd. manufactures and sells automotive and motorcycle parts, and dies and welding equipment in Japan and internationally. The company offers automobile frames, including front bulkhead, front side frame, rear frame, rear wheelhouse comp, and pillar comp, as well as door beams. It also provides motorcycle and power products, such as control levers, yoke rotors, and pushrods; and metal separators and 3DQ body frames, as well as dies and welding equipment. The company was formerly known as Hirata Technical Co., Ltd., and changed its name to H-One Co.,Ltd. in April 2006. H-One Co.,Ltd. was founded in 1930 and is headquartered in Saitama, Japan.
← Companies
Price
¥1,788
Market Cap
¥50.8B
Ent. Value
¥95.8B
Net Debt
−¥45.0B
Shares Out.
28.4M
P / E
4.6×
EV / EBIT
6.5×
⚠ TSE Capital Mandate
P / Book
0.63×
P / NCAV
N/M
Div. Yield
1.79%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥209.7B ¥228.1B ¥232.7B ¥225.5B ¥170.6B
Cost of Sales ¥176.9B ¥196.4B ¥210.5B ¥209.9B ¥156.9B
Gross Profit ¥32.8B ¥31.7B ¥22.2B ¥15.6B ¥13.7B
SG&A ¥16.4B ¥17.3B ¥18.2B ¥16.5B ¥14.5B
Operating Income ¥14.6B ¥11.9B ¥-18.8B ¥-9.3B ¥-4.0B
Non-Operating Income — ¥608M ¥581M ¥572M ¥633M
Interest Income — ¥303M ¥201M ¥187M ¥70M
Non-Operating Expenses — ¥2.2B ¥1.6B ¥1.2B ¥595M
Interest Expense — ¥-1.8B ¥-1.6B ¥-1.2B ¥-595M
Ordinary Income ¥15.3B — — — —
Pre-tax Income ¥15.3B ¥10.8B ¥-19.4B ¥-9.7B ¥-3.7B
Net Income (owners) ¥11.0B ¥10.7B ¥-21.7B ¥-7.0B ¥-1.4B
Minority Interest — ¥832M ¥-387M ¥-3.4B ¥-3.3B
Comprehensive Income — ¥10.5B ¥-12.8B ¥-5.9B ¥4.0B
EBITDA ¥24.4B ¥21.4B ¥-4.9B ¥6.9B ¥10.5B
EPS ¥390.06 ¥382.82 ¥-774.64 ¥-249.25 ¥-49.50
Shares Outstanding — 28.4M 28.4M 28.4M 28.4M
Shares Issued (total) — 28.4M 28.4M 28.4M 28.4M
Treasury Shares — 0.0M 0.0M 0.0M 0.0M