6147
Yamazaki Co., Ltd.
株式会社ヤマザキ
Industrials · Specialty Industrial Machinery
Yamazaki Co., Ltd. manufactures and sells various machine tools in Japan and internationally. The company provides index machine; machine cell type dedicated machine; transfer machine; machine tool preventive maintenance systems; and other machines. It also offers labor saving equipment, including engine assembly and assembly equipment; transfer/conveyance automation equipment; pre-processing equipment; and image inspection devices. In addition, the company offers CAD data and YMT turret heads; TWB type index tables; WB type double wedge rings; and BHX spindle heads, YSBE type feed units, multi-axis heads, horizontal machining centers, and cross feed units. Further, the company engages in the production of motorcycle, automobile, semiconductor manufacturing equipment, and environmental equipment parts; transportation equipment parts; and tool holder tensile force measuring instrument, such as pull meter and micro bubble. Yamazaki Co., Ltd. was founded in 1946 and is headquartered in Hamamatsu, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥2.3B
¥3.1B
¥2.5B
¥2.7B
¥2.6B
Cost of Sales
¥2.1B
¥2.5B
¥2.1B
¥2.2B
¥2.2B
Gross Profit
¥254M
¥558M
¥434M
¥407M
¥411M
SG&A
¥514M
¥480M
¥532M
¥635M
¥651M
Operating Income
¥-260M
¥78M
¥-98M
¥-228M
¥-240M
Non-Operating Income
¥23M
¥29M
¥25M
¥31M
¥32M
Dividend Income
—
¥4M
¥3M
¥5M
¥8M
Interest Income
—
¥10M
¥17M
¥13M
¥9M
Non-Operating Expenses
—
¥22M
¥14M
¥17M
¥15M
Interest Expense
—
¥22M
¥14M
¥13M
¥14M
Ordinary Income
¥-281M
¥85M
¥-87M
¥-214M
¥-222M
Pre-tax Income
¥-350M
¥80M
¥-23M
¥-87M
¥-139M
Income Taxes
¥11M
¥23M
¥10M
¥24M
¥6M
Current Tax
—
¥23M
¥8M
¥24M
¥2M
Deferred Tax
—
¥-1M
¥2M
¥0M
¥3M
Net Income (owners)
¥-360M
¥57M
¥-33M
¥-111M
¥-145M
Comprehensive Income
—
¥109M
¥-35M
¥-129M
¥-106M
EBITDA
¥-136M
¥215M
¥57M
¥-83M
¥-112M
EPS
¥-81.23
¥12.91
¥-7.44
¥-25.12
¥-32.60
Shares Outstanding
—
4.4M
4.4M
4.4M
4.4M
Shares Issued (total)
—
4.6M
4.6M
4.6M
4.6M
Treasury Shares
—
0.1M
0.1M
0.1M
0.1M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥3.2B
¥3.9B
¥3.7B
¥4.2B
¥4.1B
Current Assets
¥1.4B
¥2.2B
¥2.1B
¥2.5B
¥2.2B
Cash & Deposits
¥796M
¥847M
¥1.0B
¥1.4B
¥757M
Trade Receivables
—
¥662M
¥505M
¥277M
¥680M
Non-Current Assets
¥1.8B
¥1.8B
¥1.6B
¥1.7B
¥2.0B
PP&E
¥1.5B
¥1.5B
¥1.4B
¥1.3B
¥1.3B
Intangible Assets
—
¥25M
¥33M
¥41M
¥50M
Investment Securities
¥218M
¥143M
¥132M
¥240M
¥516M
Total Liabilities
¥2.2B
¥2.5B
¥2.4B
¥2.8B
¥2.5B
Current Liabilities
¥1.5B
¥1.9B
¥2.0B
¥2.2B
¥1.7B
ST Debt
¥1.2B
¥1.5B
¥1.7B
¥1.9B
¥1.3B
Taxes Payable
—
¥23M
¥13M
¥14M
¥19M
Non-Current Liabilities
¥673M
¥663M
¥392M
¥544M
¥815M
Total LT Borrowings
¥288M
¥307M
¥147M
¥300M
¥518M
Pension Obligations
—
¥147M
¥166M
¥156M
¥173M
Deferred Tax Liab.
—
¥23M
¥18M
¥30M
¥62M
Total Equity
¥1.0B
¥1.4B
¥1.3B
¥1.4B
¥1.6B
Capital Stock
—
¥972M
¥972M
¥972M
¥972M
Capital Surplus
—
¥195M
¥239M
¥284M
¥753M
Retained Earnings
¥-181M
¥224M
¥167M
¥200M
¥-114M
Treasury Stock
—
¥-85M
¥-85M
¥-85M
¥-85M
AOCI
—
¥107M
¥55M
¥58M
¥76M
Equity (owners)
¥902M
¥1.3B
¥1.3B
¥1.4B
¥1.5B
Total Interest-Bearing Debt ⓘ
¥1.5B
¥1.8B
¥1.8B
¥2.2B
¥1.8B
Net Cash ⓘ
¥-687M
¥-980M
¥-814M
¥-751M
¥-1.1B
NCAV ⓘ
¥-761M
¥-347M
¥-287M
¥-273M
¥-380M
NCAV/Share
—
¥-78
¥-65
¥-61
¥-86
BV/Share
—
¥294
¥292
¥309
¥344
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥466M
¥42M
¥17M
¥147M
¥-73M
Interest Paid
—
¥-22M
¥-8M
¥-13M
¥-14M
Interest Received
—
¥16M
¥12M
¥15M
¥19M
D&A
¥124M
¥137M
¥155M
¥145M
¥128M
Investing CF
¥-136M
¥-131M
¥39M
¥33M
¥160M
CapEx
¥123M
¥120M
¥181M
¥132M
¥114M
Proceeds from Invest.
—
—
¥124M
¥289M
¥127M
Financing CF
¥-402M
¥-62M
¥-377M
¥311M
¥20M
Dividends Paid
—
¥-44M
¥-44M
¥-44M
¥-67M
Share Buybacks
—
—
¥0M
—
¥-0M
LT Debt Repaid
—
¥-340M
¥-232M
¥-25M
¥-134M
Free Cash Flow
¥344M
¥-78M
¥-164M
¥15M
¥-187M
Net Change in Cash
—
¥-139M
¥-320M
¥493M
¥109M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-29.4%
4.1%
-2.4%
-7.4%
-8.6%
ROA
-10.0%
1.5%
-0.8%
-2.7%
-3.5%
EPS
¥-81.23
¥12.91
¥-7.44
¥-25.12
¥-32.60
DPS
¥0.00
¥10.00
¥10.00
¥10.00
¥10.00
BPS
¥234.68
¥318.47
¥304.01
¥321.98
¥361.17
FCF/Share
—
¥-17
¥-37
¥3
¥-42
NCAV/Share
—
¥-78
¥-65
¥-61
¥-86
Payout Ratio
—
77.5%
—
—
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2026-04-10
Kyotsu Bussan Co., Ltd.
5.16%
initial_5pct
Passive
—
2026-04-10
Kyotsu Bussan Co., Ltd.
6.57%
+1.41%
change
Passive
—
2024-05-29
Yamazaki Yoshikazu
36.5%
-4.37%
change
Passive
—
2024-05-27
Yamazaki Yoshikazu
40.87%
change
Passive
—
2023-12-13
Yamazaki Yoshikazu
40.87%
-4.37%
change
Passive
—
2023-06-01
Yamazaki Yoshikazu
45.24%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 5
#
Shareholder
Shares (thou.)
% of Total
1
山﨑好和
986
22.23%
2
大同興産株式会社
685
15.44%
3
真栄会
418
9.42%
4
株式会社静岡銀行
198
4.46%
5
ヤマザキ従業員持株会
105
2.38%
6
楽天証券株式会社
57
1.29%
7
静岡キャピタル株式会社
41
0.92%
8
株式会社電興社
40
0.90%
9
杉浦金属株式会社
31
0.70%
10
伊藤初美
30
0.68%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
58.4%
-5.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
山﨑好和
35.76%
26.74%
22.23%
-4.51%
大同興産
15.44%
15.44%
15.44%
真栄会
9.65%
9.56%
9.42%
-0.14%
式会社静岡銀行
4.46%
4.46%
4.46%
ヤマザキ従業員持株会
2.38%
2.50%
2.38%
-0.12%
楽天証券
NEW ENTRY
—
—
—
1.29%
NEW
静岡キャピタル
0.92%
0.92%
0.92%
式会社電興社
0.90%
0.90%
0.90%
杉浦金属
NEW ENTRY
0.69%
—
0.70%
NEW
伊藤初美
NEW ENTRY
—
—
—
0.68%
NEW
宮崎羅貴
last seen 2024
Exited Top 10
—
1.37%
—
善生宏隆
last seen 2024
Exited Top 10
—
0.95%
—
マルニシ
last seen 2024
Exited Top 10
—
0.90%
—
浜松磐田信用金庫
last seen 2023
Exited Top 10
0.67%
—
—
式会社ラックランド
last seen 2023
Exited Top 10
5.04%
—
—
Concentration (HHI)
ⓘ
1664
1076
851
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥142M
-41% since 2023
Holdings
5
Trend
1 unwinding
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding