6279

ZUIKO CORPORATION

株式会社瑞光
Machinery
Zuiko Corporation designs, develops, manufactures, sells, and maintains disposable hygiene product manufacturing systems in Japan and internationally. Its converting machines are used to produce baby and adult diapers, feminine napkins, and face masks, as well as pet sheets and nursing pads, incontinence pads. The company also offers medical equipment and intermediary medical systems; pet care products; recycling equipment; and equipment, systems, and related software products related to converting machines. Zuiko Corporation was founded in 1946 and is headquartered in Osaka, Japan.
← Companies
Price
¥882
Market Cap
¥23.4B
Ent. Value
¥16.2B
Net Cash
¥7.2B
Shares Out.
26.5M
P / E
11.8×
EV / EBIT
99.3×
⚠ TSE Capital Mandate
P / Book
0.64×
P / NCAV
1.41×
Div. Yield
1.36%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥21.2B ¥20.0B ¥21.7B ¥26.5B ¥23.6B
Cost of Sales ¥18.0B ¥17.3B ¥17.1B ¥20.8B ¥18.2B
Gross Profit ¥3.2B ¥2.6B ¥4.6B ¥5.8B ¥5.3B
SG&A ¥3.0B ¥3.0B ¥3.6B ¥3.9B ¥3.2B
Operating Income ¥163M ¥-307M ¥1.0B ¥1.8B ¥2.1B
Non-Operating Income ¥270M ¥312M ¥572M ¥483M ¥311M
Dividend Income ¥16M ¥17M ¥31M ¥33M ¥40M
Interest Income ¥121M ¥191M ¥191M ¥142M ¥137M
Non-Operating Expenses ¥82M ¥154M ¥172M ¥66M ¥35M
Interest Expense ¥43M ¥24M ¥19M ¥19M ¥10M
Ordinary Income ¥351M ¥-149M ¥1.4B ¥2.2B ¥2.4B
Pre-tax Income ¥2.1B ¥469M ¥1.9B ¥3.4B ¥2.4B
Income Taxes ¥104M ¥1.3B ¥501M ¥776M ¥628M
Current Tax ¥533M ¥295M ¥220M ¥783M ¥882M
Deferred Tax ¥-430M ¥971M ¥280M ¥-8M ¥-253M
Net Income (owners) ¥2.0B ¥-788M ¥1.4B ¥2.7B ¥1.7B
Minority Interest ¥-25M ¥-9M — — —
Comprehensive Income ¥2.3B ¥-172M ¥2.4B ¥3.3B ¥3.0B
EBITDA ¥1.1B ¥559M ¥2.0B ¥2.7B ¥2.7B
Goodwill Amort. (J-GAAP) ¥11M ¥24M — — —
EPS ¥74.51 ¥-29.78 ¥52.23 ¥101.21 ¥66.07
Shares Outstanding 26.5M 26.5M 26.4M 26.3M 26.3M
Shares Issued (total) 28.8M 28.8M 28.8M 28.8M 28.8M
Treasury Shares 2.3M 2.3M 2.4M 2.5M 2.5M