6382
TRINITY INDUSTRIAL CORPORATION
トリニティ工業株式会社Trinity Industrial Corporation designs, manufactures, and sells painting plants, painting equipment, and industrial machinery in Japan. The company engages in the planning, design, manufacture, installation, and after-sales service of painting systems, paint supply equipment, painting equipment, drying equipment, automobiles, steel parts, aluminum parts, resin parts, housing parts, and aircraft parts fields. It also provides pre-treatment system, electrodeposition coat system, painting booth/air make up system, drying oven/heat treatment furnace, painting system, and IoT/digitalization. In addition, the company offers hydraulic transfer line, automatic painting line, hand spray painting line, and molding machines, as well as various evaluation systems and measuring instruments; and water transfer and painting services. The company was incorporated in 1946 and is headquartered in Toyota, Japan.
Price
¥1,316
Market Cap
¥21.2B
Ent. Value
¥11.0B
Net Cash
est
¥10.2B
Shares Out.
16.1M
P / E
7.9×
EV / EBIT
3.4×
⚠ TSE Capital Mandate
P / Book
0.61×
P / NCAV
1.31×
Div. Yield
1.98%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥39.0B | ¥40.2B | ¥37.0B | ¥29.0B | ¥34.2B |
| Cost of Sales | ¥30.4B | ¥32.0B | ¥29.4B | ¥23.5B | ¥27.8B |
| Gross Profit | ¥8.6B | ¥8.3B | ¥7.6B | ¥5.6B | ¥6.4B |
| SG&A | ¥5.4B | ¥5.0B | ¥4.8B | ¥4.6B | ¥4.5B |
| Operating Income | ¥3.2B | ¥3.2B | ¥2.8B | ¥966M | ¥1.9B |
| Non-Operating Income | ¥583M | ¥361M | ¥302M | ¥528M | ¥418M |
| Dividend Income | — | ¥69M | ¥50M | ¥48M | ¥51M |
| Interest Income | — | ¥80M | ¥71M | ¥61M | ¥55M |
| Non-Operating Expenses | — | ¥85M | ¥90M | ¥22M | ¥16M |
| Interest Expense | — | ¥1M | ¥1M | ¥1M | ¥1M |
| Ordinary Income | ¥3.7B | ¥3.5B | ¥3.0B | ¥1.5B | ¥2.3B |
| Pre-tax Income | ¥3.7B | ¥3.5B | ¥3.0B | ¥1.8B | ¥2.6B |
| Income Taxes | ¥921M | ¥1.0B | ¥878M | ¥455M | ¥694M |
| Current Tax | — | ¥1.1B | ¥957M | ¥462M | ¥612M |
| Deferred Tax | — | ¥-55M | ¥-79M | ¥-8M | ¥82M |
| Net Income (owners) | ¥2.7B | ¥2.4B | ¥2.1B | ¥1.3B | ¥1.8B |
| Minority Interest | — | ¥88M | ¥71M | ¥68M | ¥49M |
| Comprehensive Income | — | ¥2.8B | ¥3.6B | ¥1.3B | ¥2.2B |
| EBITDA | ¥4.5B | ¥4.3B | ¥4.3B | ¥2.0B | ¥2.9B |
| EPS | ¥166.71 | ¥149.22 | ¥128.03 | ¥78.15 | ¥110.41 |
| Shares Outstanding | — | 16.1M | 16.1M | 16.1M | 16.4M |
| Shares Issued (total) | — | 18.2M | 18.2M | 18.2M | 18.2M |
| Treasury Shares | — | 2.1M | 2.1M | 2.2M | 1.8M |