6392
YAMADA CORPORATION
株式会社 ヤマダコーポレーション
Machinery
Yamada Corporation engages in the manufacture and sale of industrial and automotive equipment in Japan, the United States, the Netherlands, China, and Thailand. The company's product portfolio includes diaphragm, reciprocating, and sanitary pumps; control and lubrication equipment; grease guns; car service equipment; fluorocarbon exchange/recovery machine; local exhaust ventilations; exhaust systems; high vacuum systems; and hose reels. It also manufactures, imports, and sells medical equipment; installs and maintains equipment related to the item; and designs structures, as well as engages in construction contracting. The company was formerly known as Yamada Yuki Seizo and changed its name to Yamada Corporation in 1990. The company was founded in 1905 and is based in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥14.6B
¥14.8B
¥13.7B
¥12.2B
Cost of Sales
¥8.3B
¥8.2B
¥8.0B
¥6.9B
Gross Profit
¥6.3B
¥6.6B
¥5.7B
¥5.3B
SG&A
¥4.4B
¥4.1B
¥3.9B
¥3.5B
Operating Income
¥2.0B
¥2.5B
¥1.9B
¥1.8B
Non-Operating Income
¥237M
¥146M
¥230M
¥61M
Dividend Income
¥11M
¥9M
¥8M
¥8M
Interest Income
¥30M
¥21M
¥4M
¥1M
Non-Operating Expenses
¥11M
¥58M
¥7M
¥176M
Interest Expense
¥2M
¥4M
¥3M
¥6M
Ordinary Income
¥2.2B
¥2.6B
¥2.1B
¥1.7B
Pre-tax Income
¥2.2B
¥2.5B
¥2.1B
¥1.7B
Income Taxes
¥574M
¥622M
¥593M
¥505M
Current Tax
¥495M
¥782M
¥598M
¥576M
Deferred Tax
¥79M
¥-161M
¥-5M
¥-71M
Net Income (owners)
¥1.6B
¥1.9B
¥1.5B
¥1.2B
Minority Interest
¥7M
¥3M
¥-6M
¥12M
Comprehensive Income
¥1.6B
¥2.4B
¥1.7B
¥1.4B
EBITDA
¥2.6B
¥3.0B
¥2.4B
¥2.1B
EPS
¥671.49
¥801.41
¥624.19
¥487.56
Shares Outstanding
2.4M
2.4M
2.4M
2.4M
Shares Issued (total)
2.4M
2.4M
2.4M
2.4M
Treasury Shares
0.0M
0.0M
0.0M
0.0M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥19.3B
¥19.0B
¥18.1B
¥17.0B
Current Assets
¥11.3B
¥11.0B
¥10.4B
¥9.3B
Cash & Deposits
¥4.1B
¥4.3B
¥4.5B
¥3.5B
Trade Receivables
¥1.8B
¥1.7B
¥1.6B
¥1.6B
Non-Current Assets
¥8.0B
¥8.0B
¥7.7B
¥7.7B
PP&E
¥6.9B
¥7.0B
¥6.9B
¥7.0B
Intangible Assets
¥461M
¥268M
¥209M
¥159M
Investment Securities
¥350M
¥342M
¥266M
¥256M
Deferred Tax Assets
¥300M
¥387M
¥249M
¥242M
Total Liabilities
¥2.6B
¥3.2B
¥4.3B
¥4.8B
Current Liabilities
¥1.5B
¥1.9B
¥2.6B
¥2.7B
Accounts Payable
¥445M
¥558M
¥1.3B
¥1.4B
ST Debt
¥245M
¥304M
¥452M
¥307M
Taxes Payable
¥42M
¥278M
¥195M
¥321M
Non-Current Liabilities
¥1.1B
¥1.4B
¥1.7B
¥2.0B
Total LT Borrowings
¥684M
¥919M
¥1.2B
¥1.6B
Pension Obligations
¥162M
¥169M
¥199M
¥193M
Deferred Tax Liab.
¥164M
¥167M
¥171M
¥170M
Total Equity
¥16.7B
¥15.8B
¥13.7B
¥12.3B
Capital Stock
¥600M
¥600M
¥600M
¥600M
Capital Surplus
¥58M
¥58M
¥58M
¥58M
Retained Earnings
¥14.8B
¥13.9B
¥12.3B
¥11.0B
Treasury Stock
¥-9M
¥-8M
¥-7M
¥-7M
AOCI
¥964M
¥1.0B
¥548M
¥321M
Equity (owners)
¥15.4B
¥14.5B
¥12.9B
¥11.7B
Minority Interests
¥294M
¥287M
¥284M
¥291M
Total Interest-Bearing Debt ⓘ
¥929M
¥1.2B
¥1.7B
¥1.9B
Net Cash ⓘ
¥3.2B
¥3.1B
¥2.9B
¥1.7B
NCAV ⓘ
¥8.7B
¥7.8B
¥6.1B
¥4.6B
NCAV/Share
¥3,617
¥3,263
¥2,543
¥1,917
BV/Share
¥6,452
¥6,061
¥5,393
¥4,875
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.6B
¥984M
¥1.7B
¥779M
Interest Paid
¥-2M
¥-4M
¥-3M
¥-6M
Interest Received
¥40M
¥29M
¥12M
¥9M
D&A
¥645M
¥527M
¥504M
¥318M
Investing CF
¥-777M
¥-495M
¥-344M
¥-1.3B
CapEx
¥587M
¥454M
¥303M
¥1.4B
Proceeds from Invest.
—
—
—
¥8M
Financing CF
¥-988M
¥-795M
¥-464M
¥-159M
Dividends Paid
¥-669M
¥-319M
¥-253M
¥-230M
LT Debt Repaid
¥-304M
¥-333M
¥-227M
¥-282M
Free Cash Flow
¥1.0B
¥530M
¥1.4B
¥-573M
Net Change in Cash
¥-247M
¥-187M
¥982M
¥-653M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.1%
13.2%
11.7%
10.2%
ROA
8.4%
10.3%
8.5%
6.9%
EPS
¥671.49
¥801.41
¥624.19
¥487.56
DPS
¥210.00
¥230.00
¥130.00
¥101.00
BPS
¥6,855.15
¥6,483.25
¥5,622.49
¥5,009.45
FCF/Share
¥423
¥221
¥596
¥-239
NCAV/Share
¥3,617
¥3,263
¥2,543
¥1,917
Payout Ratio
31.3%
28.7%
20.8%
20.7%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 12
Date Activist Stake Event Flag Demands Source
2026-01-19
Charon Finance GmbH
8.23%
+1.01%
change
Passive
—
2025-05-22
FMR LLC
8.57%
+1.05%
change
Passive
—
2025-04-07
FMR LLC
7.52%
+1.28%
change
Passive
—
2024-11-22
Charon Finance GmbH
7.22%
correction
Passive
—
2024-11-21
Charon Finance GmbH
7.22%
+1.04%
change
Passive
—
2024-08-22
Charon Finance GmbH
6.18%
correction
Passive
—
2024-08-13
Charon Finance GmbH
6.18%
+1.18%
change
Passive
—
2024-05-09
FMR LLC
6.24%
+1.11%
change
Passive
—
2024-04-08
Saitama Resona Bank, Limited
5.94%
change
Passive
—
2024-03-11
Charon Finance GmbH
5.0%
initial_5pct
Passive
—
2024-01-22
FMR LLC
5.13%
initial_5pct
Passive
—
2024-01-12
Saitama Resona Bank, Limited
5.94%
initial_5pct
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-12
13:30
Div Increase
¥287M ¥120.0/sh
+9%
Yamada CORPORATION board resolved on 2026-05-12 to pay a dividend of ¥120 per share (total ¥287.2 billion) with record d…
Summary
Yamada CORPORATION board resolved on 2026-05-12 to pay a dividend of ¥120 per share (total ¥287.2 billion) with record date 2026-03-31, representing a 9.1% increase from the prior year's ¥110 per share. Full-year dividend for FY2026 reaches ¥220 per share, up from ¥210 per share in the prior fiscal year, reflecting the company's commitment to continuous and stable shareholder returns based on full-period business performance.
Deadline: 2026-06-29
YoY: +9%
Source (JP)
当期末の配当につきましては、通期の業績を勘案して1株当たり120円00銭とさせていただきます。前期実績(2025年3月期)110円00銭に対し、増配となっております。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 8
#
Shareholder
Shares (thou.)
% of Total
1
山田 昌太郎
192
8.02%
2
CHARON FINANCE GMBH
CHARON FINANCE GMBH (常任代理人株式会社三菱UFJ銀行)
173
7.26%
3
株式会社豊和
173
7.22%
4
INTERACTIVE BROKERS LLC
INTERACTIVE BROKERS LLC (常任代理人インタラクティブ・ブローカーズ証券株式会社)
140
5.88%
5
Saitama Resona Bank
株式会社埼玉りそな銀行
117
4.91%
6
山田 幸太郎
113
4.72%
7
株式会社バンザイ
86
3.63%
8
HIKARI TSUSHIN,INC.
光通信株式会社
82
3.45%
9
State Street Bank and Trust Company
STATE STREET BANK AND TRUST CLIENT OMNIBUS ACCOUNT OM02 505002 (常任代理人株式会社みずほ銀行決済営業部)
75
3.13%
10
FUJISASH CO.,LTD.
不二サッシ株式会社
68
2.86%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
3.1%
+3.1% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
48.0%
-2.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
山田 昌太郎
8.02%
8.02%
8.02%
CHARON FINANCE GMBH
—
5.55%
7.26%
+1.71%
式会社豊和
7.22%
7.22%
7.22%
Interactive Brokers
5.45%
6.90%
5.88%
-1.02%
Saitama Resona Bank
りそな銀行
4.91%
4.91%
4.91%
山田 幸太郎
4.72%
4.72%
4.72%
式会社バンザイ
3.63%
3.63%
3.63%
HIKARI TSUSHIN,INC.
光通信
3.36%
3.36%
3.45%
+0.09%
State Street
NEW ENTRY
—
—
—
3.13%
NEW
FUJISASH CO.,LTD.
不二サッシ
2.86%
2.86%
2.86%
山田 三千子
last seen 2024
Exited Top 10
2.77%
2.77%
—
Fidelity
last seen 2023
Exited Top 10
2.29%
—
—
Concentration (HHI)
ⓘ
238
282
293
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥261M
+48% since 2023
Holdings
8
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥261M total
FY2023
¥177M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Resona Holdings, Inc.
㈱りそなホールディングス
122
94,500
60
94,500
Yamazaki Co., Ltd.
㈱山善
43
32,700
33
32,700
TRUSCO NAKAYAMA CORPORATION
トラスコ中山㈱
26
13,200
30
13,200
M
FUJISASH CO.,LTD.
不二サッシ㈱
26
-90.0%
↓
38,400
25
384,000
M
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
18
+200.0%
↑
4,800
8
1,600
TOYOTA MOTOR CORPORATION
トヨタ自動車㈱
15
5,600
10
5,600
ISUZU MOTORS LIMITED
いすゞ自動車㈱
7
3,300
5
3,300
YUASA TRADING CO.,LTD.
ユアサ商事㈱
5
1,100
4
1,100
M
Portfolio total
261
177
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding