6653
SEIKO ELECTRIC CO., LTD.
株式会社正興電機製作所Price
¥2,258
Market Cap
¥30.5B
Ent. Value
¥28.3B
Net Cash
¥2.3B
Shares Out.
13.5M
P / E
15.0×
EV / EBIT
10.8×
P / Book
1.69×
P / NCAV
6.13×
Div. Yield
2.21%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥31.4B | ¥29.1B | ¥27.1B | ¥25.0B | ¥24.6B |
| Cost of Sales | ¥25.4B | ¥23.9B | ¥22.4B | ¥20.5B | ¥20.2B |
| Gross Profit | ¥6.0B | ¥5.2B | ¥4.7B | ¥4.5B | ¥4.4B |
| SG&A | ¥3.3B | ¥3.2B | ¥3.0B | ¥3.0B | ¥3.0B |
| Operating Income | ¥2.6B | ¥2.0B | ¥1.6B | ¥1.4B | ¥1.4B |
| Non-Operating Income | ¥651M | ¥656M | ¥261M | ¥234M | ¥183M |
| Dividend Income | ¥114M | ¥105M | ¥92M | ¥84M | ¥82M |
| Interest Income | ¥9M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥140M | ¥313M | ¥67M | ¥63M | ¥49M |
| Interest Expense | ¥23M | ¥22M | ¥35M | ¥33M | ¥26M |
| Ordinary Income | ¥3.1B | ¥2.4B | ¥1.8B | ¥1.6B | ¥1.5B |
| Pre-tax Income | ¥3.1B | ¥2.4B | ¥1.8B | ¥1.6B | ¥1.5B |
| Income Taxes | ¥1.1B | ¥822M | ¥613M | ¥529M | ¥484M |
| Current Tax | ¥1.2B | ¥805M | ¥599M | ¥524M | ¥521M |
| Deferred Tax | ¥-130M | ¥17M | ¥14M | ¥4M | ¥-37M |
| Net Income (owners) | ¥2.0B | ¥1.5B | ¥1.2B | ¥1.1B | ¥1.1B |
| Comprehensive Income | ¥2.8B | ¥1.7B | ¥2.0B | ¥1.0B | ¥1.1B |
| EBITDA | ¥3.1B | ¥2.4B | ¥2.0B | ¥1.8B | ¥1.7B |
| Goodwill Amort. (J-GAAP) | — | — | — | ¥5M | ¥23M |
| EPS | ¥150.72 | ¥124.21 | ¥98.92 | ¥89.25 | ¥87.17 |
| Shares Outstanding | 13.5M | 13.5M | 12.2M | 12.1M | 12.1M |
| Shares Issued (total) | 13.9M | 13.9M | 12.6M | 12.6M | 12.6M |
| Treasury Shares | 0.4M | 0.4M | 0.4M | 0.5M | 0.5M |