6998
Nippon Tungsten Co.,Ltd.
日本タングステン株式会社Price
¥2,150
Market Cap
¥10.4B
Ent. Value
¥9.6B
Net Cash
¥781M
Shares Out.
4.8M
P / E
38.6×
EV / EBIT
13.5×
P / Book
0.78×
P / NCAV
1.91×
Div. Yield
1.16%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥12.8B | ¥12.4B | ¥11.5B | ¥12.6B | ¥12.0B |
| Cost of Sales | ¥9.7B | ¥9.5B | ¥8.9B | ¥9.6B | ¥9.0B |
| Gross Profit | ¥3.1B | ¥2.9B | ¥2.6B | ¥3.1B | ¥3.0B |
| SG&A | ¥2.4B | ¥2.2B | ¥2.1B | ¥2.1B | ¥2.1B |
| Operating Income | ¥713M | ¥689M | ¥476M | ¥927M | ¥913M |
| Non-Operating Income | ¥685M | ¥496M | ¥571M | ¥538M | ¥568M |
| Dividend Income | — | — | — | ¥20M | ¥19M |
| Interest Income | — | — | — | ¥0M | ¥0M |
| Non-Operating Expenses | — | ¥232M | ¥261M | ¥238M | ¥243M |
| Interest Expense | — | ¥21M | ¥15M | ¥15M | ¥16M |
| Ordinary Income | ¥1.1B | ¥952M | ¥786M | ¥1.2B | ¥1.2B |
| Pre-tax Income | ¥335M | ¥952M | ¥627M | ¥1.0B | ¥1.2B |
| Income Taxes | ¥64M | ¥275M | ¥100M | ¥257M | ¥345M |
| Current Tax | — | ¥199M | ¥108M | ¥259M | ¥367M |
| Deferred Tax | — | ¥76M | ¥-7M | ¥-2M | ¥-21M |
| Net Income (owners) | ¥270M | ¥676M | ¥527M | ¥767M | ¥870M |
| Comprehensive Income | — | ¥684M | ¥1.1B | ¥819M | ¥936M |
| EBITDA | ¥1.4B | ¥1.3B | ¥1.1B | ¥1.5B | ¥1.5B |
| EPS | ¥55.76 | ¥139.58 | ¥108.87 | ¥317.56 | ¥361.01 |
| Shares Outstanding | — | 4.8M | 4.8M | 2.4M | 2.4M |
| Shares Issued (total) | — | 5.2M | 5.2M | 2.6M | 2.6M |
| Treasury Shares | — | 0.3M | 0.3M | 0.2M | 0.2M |