6658
Shirai Electronics Indutrial Co.,Ltd
シライ電子工業株式会社
Electric Appliances
Shirai Electronics Industrial Co., Ltd. manufactures printed circuit visual inspection machine boards in Japan and internationally. The company offers transparent flexible substrate boards; double-sided/multi-layer printed boards, high-functionality boards, and MEMS field products, as well as provides transparent heater film related products. Its products are used in electronic applications. Shirai Electronics Industrial Co., Ltd. was founded in 1966 and is headquartered in Shiga, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥29.3B
¥28.8B
¥32.9B
¥29.4B
Cost of Sales
¥23.4B
¥23.2B
¥26.7B
¥24.5B
Gross Profit
¥5.9B
¥5.6B
¥6.1B
¥4.9B
SG&A
¥3.4B
¥3.3B
¥3.3B
¥3.3B
Operating Income
¥2.6B
¥2.3B
¥2.8B
¥1.6B
Non-Operating Income
¥258M
¥199M
¥109M
¥229M
Dividend Income
—
¥0M
¥0M
¥0M
Interest Income
¥4M
¥10M
¥7M
¥5M
Non-Operating Expenses
¥240M
¥344M
¥438M
¥312M
Interest Expense
¥135M
¥244M
¥230M
¥177M
Ordinary Income
¥2.6B
¥2.2B
¥2.5B
¥1.5B
Pre-tax Income
¥2.5B
¥2.1B
¥2.5B
¥1.4B
Income Taxes
¥448M
¥573M
¥366M
¥72M
Current Tax
¥514M
¥539M
¥349M
¥225M
Deferred Tax
¥-66M
¥33M
¥16M
¥-152M
Net Income (owners)
¥2.1B
¥1.5B
¥2.1B
¥1.3B
Minority Interest
¥23M
¥3M
¥22M
¥6M
Comprehensive Income
¥2.5B
¥1.7B
¥2.1B
¥1.7B
EBITDA
¥3.5B
¥3.4B
¥3.9B
¥2.6B
EPS
¥137.57
¥104.99
¥148.76
¥95.29
Shares Outstanding
15.1M
15.1M
13.9M
13.8M
Shares Issued (total)
15.1M
15.1M
14.0M
14.0M
Treasury Shares
0.0M
0.1M
0.1M
0.1M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥19.5B
¥19.7B
¥20.6B
¥22.3B
Current Assets
¥10.4B
¥10.9B
¥10.9B
¥12.1B
Cash & Deposits
¥907M
¥2.0B
¥1.2B
¥2.1B
Trade Receivables
¥4.4B
¥4.2B
¥5.0B
¥5.4B
Non-Current Assets
¥9.0B
¥8.8B
¥9.7B
¥10.3B
PP&E
¥7.9B
¥7.7B
¥8.5B
¥8.9B
Intangible Assets
¥170M
¥167M
¥148M
¥180M
Investment Securities
¥634M
¥698M
¥737M
¥803M
Deferred Tax Assets
¥281M
¥225M
¥284M
¥306M
Total Liabilities
¥9.4B
¥11.8B
¥14.6B
¥18.2B
Current Liabilities
¥7.7B
¥8.4B
¥10.2B
¥13.5B
Accounts Payable
¥2.8B
¥2.8B
¥3.4B
¥4.3B
ST Debt
¥1.8B
¥2.5B
¥3.7B
¥6.1B
Taxes Payable
¥219M
¥215M
¥152M
¥176M
Non-Current Liabilities
¥1.7B
¥3.4B
¥4.5B
¥4.8B
Total LT Borrowings
¥1.0B
¥2.8B
¥3.8B
¥4.1B
Pension Obligations
¥363M
¥386M
¥417M
¥440M
Total Equity
¥10.1B
¥7.9B
¥6.0B
¥4.1B
Capital Stock
¥366M
¥366M
¥90M
¥90M
Capital Surplus
¥3.1B
¥3.1B
¥2.8B
¥2.8B
Retained Earnings
¥6.4B
¥4.7B
¥3.5B
¥1.6B
Treasury Stock
¥-14M
¥-26M
¥-43M
¥-59M
AOCI
¥94M
¥-294M
¥-475M
¥-466M
Equity (owners)
¥9.8B
¥8.1B
¥6.4B
¥4.4B
Minority Interests
¥126M
¥91M
¥79M
¥161M
Total Interest-Bearing Debt ⓘ
¥2.8B
¥5.3B
¥7.5B
¥10.2B
Net Cash ⓘ
¥-1.9B
¥-3.3B
¥-6.3B
¥-8.0B
NCAV ⓘ
¥1.0B
¥-913M
¥-3.7B
¥-6.2B
NCAV/Share
¥69
¥-61
¥-267
¥-446
BV/Share
¥652
¥540
¥459
¥318
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.6B
¥3.2B
¥3.1B
¥2.5B
Interest Paid
¥-141M
¥-258M
¥-197M
¥-177M
Interest Received
¥4M
¥10M
¥7M
¥5M
D&A
¥922M
¥1.0B
¥1.1B
¥1.1B
Investing CF
¥-163M
¥6M
¥-430M
¥-620M
CapEx
¥553M
¥251M
¥454M
¥841M
Purchase Investments
¥-4M
¥-4M
¥-4M
¥-4M
Financing CF
¥-3.2B
¥-2.4B
¥-3.8B
¥-2.4B
Dividends Paid
¥-390M
¥-303M
¥-138M
¥0M
Share Buybacks
¥-6M
—
—
¥-59M
LT Debt Repaid
¥-2.7B
¥-2.4B
¥-2.9B
¥-3.7B
Free Cash Flow
¥2.1B
¥2.9B
¥2.7B
¥1.7B
Net Change in Cash
¥-696M
¥872M
¥-962M
¥-371M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
23.4%
21.6%
42.0%
42.5%
ROA
10.6%
7.4%
9.6%
5.9%
EPS
¥137.57
¥104.99
¥148.76
¥95.29
DPS
¥30.00
¥26.00
¥22.00
¥10.00
BPS
¥657.98
¥520.37
¥425.04
¥284.21
FCF/Share
¥136
¥194
¥194
¥122
NCAV/Share
¥69
¥-61
¥-267
¥-446
Payout Ratio
21.8%
24.8%
14.8%
10.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 26
Date Activist Stake Event Flag Demands Source
2025-05-19
Shiraishoji
15.91%
correction
Passive
—
2025-04-17
Shiraishoji
15.91%
correction
Passive
—
2025-03-18
Shiraishoji
21.06%
+5.15%
correction
Passive
—
2025-03-18
Shiraishoji
15.91%
correction
Passive
—
2025-03-18
Shiraishoji
15.91%
change
Passive
—
2024-12-24
Shiraishoji
21.06%
+5.15%
correction
Passive
—
2024-12-13
Shiraishoji
15.91%
change
Passive
—
2024-12-09
Nomura Asset Management Co., Ltd.
1.09%
change
Passive
—
2024-12-05
Shiraishoji
21.06%
correction
Passive
—
2024-12-05
Shiraishoji
15.91%
-5.15%
change
Passive
—
2024-11-20
Nomura Securities Co.,Ltd.
10.29%
-1.03%
change
Passive
—
2024-11-12
Shiraishoji
15.91%
-6.75%
change
Passive
—
2024-10-15
SHIRAI OSAMU
5.04%
correction
Passive
—
2024-09-18
SHIRAI MOTOHARU
4.91%
-1.19%
change
Passive
—
2024-09-17
SHIRAI MOTOHARU
6.1%
change
Passive
—
2024-09-12
SHIRAI OSAMU
5.04%
change
Passive
—
2024-04-03
Nomura Securities Co.,Ltd.
11.32%
-1.87%
change
Passive
—
2024-03-28
Nomura Securities Co.,Ltd.
13.19%
-0.75%
change
Passive
—
2024-03-07
Nomura Securities Co.,Ltd.
13.94%
-1.11%
change
Passive
—
2024-02-29
Nomura Securities Co.,Ltd.
15.05%
-0.5%
change
Passive
—
2024-01-30
Nomura Securities Co.,Ltd.
15.55%
-0.75%
change
Passive
—
2024-01-15
Nomura Securities Co.,Ltd.
16.3%
-1.04%
change
Passive
—
2023-12-11
Nomura Securities Co.,Ltd.
17.34%
-0.77%
change
Passive
—
2023-11-13
Nomura Securities Co.,Ltd.
18.11%
-1.25%
change
Passive
—
2023-10-23
Nomura Securities Co.,Ltd.
19.36%
initial_5pct
Passive
—
2023-10-20
Shiraishoji
22.66%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 6
#
Shareholder
Shares (thou.)
% of Total
1
白井商事株式会社
2,026
13.43%
2
株式会社りそな銀行
408
2.70%
3
白井 治夫
378
2.51%
4
シライ電子工業従業員持株会
354
2.35%
5
INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社)
242
1.61%
6
富国生命保険相互会社
144
0.95%
7
BNP PARIBAS NEW YORK BRANCH-PRIME BROKERAGE CLEARANCE ACCOUNT(常任代理人 香港上海銀行東京支店 カストディ業務部)
141
0.94%
8
株式会社Y.K.M.
140
0.93%
9
野村信託銀行株式会社(投信口)
136
0.90%
10
館農 隆幸
136
0.90%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
27.2%
-4.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
白井商事
14.59%
13.45%
13.43%
-0.02%
りそな銀行
2.94%
2.71%
2.70%
-0.01%
白井 治夫
—
2.51%
2.51%
シライ電子工業従業員持株会
3.12%
2.72%
2.35%
-0.37%
Interactive Brokers
NEW ENTRY
—
—
—
1.61%
NEW
富国生命保険相互会社
↑
—
0.96%
0.95%
-0.01%
BNP PARIBAS NEW YORK BRANCH-PRIME BROKERAGE CLEARANCE ACCOUNT
NEW ENTRY
—
—
—
0.94%
NEW
式会社Y.K.M.
NEW ENTRY
—
—
—
0.93%
NEW
館農 隆幸
NEW ENTRY
—
—
—
0.90%
NEW
野村信託銀行株式会社(投信口)
NEW ENTRY
—
—
—
0.90%
NEW
白井 総
last seen 2024
Exited Top 10
—
2.60%
—
白井 由香
last seen 2024
Exited Top 10
—
2.46%
—
野村信託銀行
last seen 2024
Exited Top 10
—
1.73%
—
住友ベークライト
last seen 2024
Exited Top 10
1.38%
1.28%
—
上田八木短資
last seen 2024
Exited Top 10
—
0.93%
—
JPモルガン証券
last seen 2023
Exited Top 10
2.10%
—
—
MSCO CUSTOMER SECURITIES
last seen 2023
Exited Top 10
3.13%
—
—
白 井 総
last seen 2023
Exited Top 10
2.82%
—
—
NORTHEN TRUST CO.(AVFC) RE HPE COMMON CONTRACTUAL FUND
last seen 2023
Exited Top 10
1.37%
—
—
白 井 治 夫
last seen 2023
Exited Top 10
2.73%
—
—
白 井 由 香
last seen 2023
Exited Top 10
2.67%
—
—
Concentration (HHI)
ⓘ
272
221
206
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥23M
+21% since 2023
Holdings
6
Trend
4 building
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding