6677
SK-Electronics CO.,LTD.
株式会社エスケーエレクトロニクス
Electric Appliances
SK-Electronics CO.,LTD. manufactures and sells large-format photomasks in Japan and internationally. The company operates in two segments, Service Business and Solution Business. The company provides photomasks for use in liquid crystal displays, plasma display panel, OLEDs, TSPs, semiconductor packages, light guides, micro electromechanical systems, and other components and tools for equipment inspections. It also offers radio frequency identification products; and healthcare/medical devices, including electrical stimulators and stethoscopes and percussion hammers. The company was incorporated in 2001 and is headquartered in Kyoto, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥29.2B
¥25.7B
¥28.1B
¥24.9B
¥20.4B
Cost of Sales
¥22.3B
¥19.8B
¥20.6B
¥18.5B
¥16.6B
Gross Profit
¥6.9B
¥5.9B
¥7.5B
¥6.4B
¥3.9B
SG&A
¥3.1B
¥2.9B
¥2.7B
¥2.5B
¥2.2B
Operating Income
¥3.9B
¥3.1B
¥4.8B
¥3.8B
¥1.7B
Non-Operating Income
¥162M
¥118M
¥272M
¥514M
¥69M
Dividend Income
¥27M
¥20M
—
—
—
Interest Income
¥29M
¥28M
¥28M
¥7M
¥1M
Non-Operating Expenses
¥170M
¥120M
¥30M
¥29M
¥363M
Interest Expense
¥7M
¥9M
¥11M
¥15M
¥19M
Ordinary Income
¥3.8B
¥3.1B
¥5.0B
¥4.3B
¥1.4B
Pre-tax Income
¥3.8B
¥3.1B
¥5.0B
¥4.3B
¥1.4B
Income Taxes
¥1.1B
¥761M
¥1.6B
¥979M
¥297M
Current Tax
¥944M
¥888M
¥1.6B
¥882M
¥346M
Deferred Tax
¥169M
¥-127M
¥3M
¥97M
¥-47M
Net Income (owners)
¥2.7B
¥2.3B
¥3.4B
¥3.3B
¥1.1B
Comprehensive Income
¥3.6B
¥2.2B
¥3.7B
¥4.5B
¥2.1B
EBITDA
¥7.2B
¥5.9B
¥7.8B
¥6.8B
¥4.7B
Goodwill Amort. (J-GAAP)
¥8M
—
—
—
—
EPS
¥263.00
¥220.66
¥325.96
¥317.53
¥102.24
Shares Outstanding
10.5M
10.5M
10.5M
10.5M
10.6M
Shares Issued (total)
11.4M
11.4M
11.4M
11.4M
11.4M
Treasury Shares
0.8M
0.8M
0.9M
0.9M
0.8M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥42.5B
¥39.7B
¥41.8B
¥39.4B
¥32.9B
Current Assets
¥24.6B
¥24.9B
¥28.7B
¥26.3B
¥17.9B
Cash & Deposits
¥9.7B
¥12.5B
¥15.3B
¥13.9B
¥8.8B
Trade Receivables
¥8.6B
¥6.6B
¥7.3B
—
—
Non-Current Assets
¥18.0B
¥14.8B
¥13.1B
¥13.2B
¥15.0B
PP&E
¥15.7B
¥13.3B
¥12.0B
¥12.3B
¥14.0B
Goodwill
¥194M
—
—
—
—
Intangible Assets
¥432M
¥170M
¥64M
¥106M
¥145M
Investment Securities
¥1.5B
¥856M
¥641M
¥367M
¥426M
Deferred Tax Assets
¥21M
¥196M
¥137M
¥235M
¥299M
Total Liabilities
¥7.9B
¥7.5B
¥10.2B
¥10.8B
¥8.5B
Current Liabilities
¥7.2B
¥7.1B
¥9.0B
¥8.8B
¥6.0B
Accounts Payable
¥2.8B
¥2.3B
¥4.7B
¥4.3B
¥3.4B
ST Debt
—
¥800M
¥800M
¥800M
¥950M
Taxes Payable
¥523M
¥205M
¥1.0B
¥686M
¥299M
Non-Current Liabilities
¥731M
¥440M
¥1.2B
¥2.0B
¥2.5B
Total LT Borrowings
—
—
¥800M
¥1.6B
¥2.4B
Deferred Tax Liab.
¥250M
—
—
¥13M
—
Total Equity
¥34.6B
¥32.2B
¥31.6B
¥28.6B
¥24.4B
Capital Stock
¥4.1B
¥4.1B
¥4.1B
¥4.1B
¥4.1B
Capital Surplus
¥4.3B
¥4.3B
¥4.2B
¥4.2B
¥4.2B
Retained Earnings
¥23.5B
¥21.9B
¥21.3B
¥18.6B
¥15.5B
Treasury Stock
¥-1.2B
¥-1.2B
¥-1.1B
¥-1.1B
¥-976M
AOCI
¥3.9B
¥3.0B
¥3.1B
¥2.8B
¥1.6B
Equity (owners)
¥30.7B
¥29.1B
¥28.5B
¥25.8B
¥22.8B
Total Interest-Bearing Debt ⓘ
—
¥800M
¥1.6B
¥2.4B
¥3.4B
Net Cash ⓘ
¥9.7B
¥11.7B
¥13.7B
¥11.5B
¥5.5B
NCAV ⓘ
¥16.6B
¥17.4B
¥18.5B
¥15.4B
¥9.4B
NCAV/Share
¥1,579
¥1,649
¥1,766
¥1,471
¥885
BV/Share
¥2,918
¥2,767
¥2,724
¥2,465
¥2,157
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥5.1B
¥3.9B
¥5.3B
¥6.3B
¥3.7B
Interest Paid
¥-7M
¥-9M
¥-11M
¥-15M
¥-19M
Interest Received
¥51M
¥55M
¥38M
¥21M
¥6M
D&A
¥3.3B
¥2.8B
¥3.1B
¥3.0B
¥3.1B
Goodwill Amort.
¥8M
—
—
—
—
Investing CF
¥-6.1B
¥-4.1B
¥-2.5B
¥-530M
¥-4.3B
CapEx
¥4.9B
¥4.0B
¥2.5B
¥441M
¥4.3B
Purchase Investments
¥-30M
—
—
—
—
Financing CF
¥-2.0B
¥-2.5B
¥-1.5B
¥-1.3B
¥-1.2B
Dividends Paid
¥-1.1B
¥-1.7B
¥-671M
¥-212M
¥-106M
Share Buybacks
¥-0M
¥-165M
—
¥-100M
—
LT Debt Repaid
¥-800M
¥-800M
¥-800M
¥-950M
¥-1.1B
Free Cash Flow
¥217M
¥-90M
¥2.8B
¥5.8B
¥-609M
Net Change in Cash
¥-2.8B
¥-2.8B
¥1.4B
¥5.1B
¥-1.5B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
8.2%
7.2%
11.2%
12.5%
4.6%
ROA
6.6%
5.6%
8.3%
9.2%
3.3%
EPS
¥263.00
¥220.66
¥325.96
¥317.53
¥102.24
DPS
¥130.00
¥109.00
¥162.00
¥64.00
¥20.00
BPS
¥3,331.11
¥3,097.78
¥3,045.00
¥2,754.09
¥2,324.40
FCF/Share
¥21
¥-9
¥271
¥556
¥-58
NCAV/Share
¥1,579
¥1,649
¥1,766
¥1,471
¥885
Payout Ratio
49.4%
49.4%
49.7%
20.2%
19.6%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 4
Date Activist Stake Event Flag Demands Source
2025-06-17
SHASHIN KAGAKU CO.,LTD.
6.77%
correction
Passive
—
2025-06-05
SHASHIN KAGAKU CO.,LTD.
6.77%
change
Passive
—
2023-12-11
Kyoto Financial Group, Inc.
5.08%
correction
Passive
—
2023-11-01
Kyoto Financial Group, Inc.
5.08%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 8
#
Shareholder
Shares (thou.)
% of Total
1
株式会社写真化学
733,200
6.96%
2
NIKON CORPORATION
株式会社ニコン
568,400
5.39%
3
The Bank of Kyoto
株式会社京都銀行
356,200
3.38%
4
SCREEN Holdings Co., Ltd.
株式会社SCREENホールディングス
315,000
2.99%
5
石田昌德
311,200
2.95%
6
石田敬輔
300,200
2.85%
7
株式会社石田産業
277,400
2.63%
8
MUFG Bank
株式会社三菱UFJ銀行
251,200
2.38%
9
石井良明
242,600
2.30%
10
Nippon Life Insurance
日本生命保険相互会社
226,100
2.14%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
34.0%
-1.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社写真化学
8.42%
8.38%
6.96%
-1.42%
NIKON CORPORATION
式会社ニコン
5.42%
5.39%
5.39%
The Bank of Kyoto
式会社京都銀行
3.39%
3.38%
3.38%
SCREEN Holdings Co., Ltd.
式会社SCREENホールディングス
3.00%
2.99%
2.99%
石田昌德
2.96%
2.95%
2.95%
石田敬輔
2.86%
2.85%
2.85%
式会社石田産業
2.64%
2.63%
2.63%
MUFG Bank
三菱UFJ銀行
2.39%
2.38%
2.38%
石井良明
NEW ENTRY
—
—
—
2.30%
NEW
Nippon Life Insurance
日本生命保険
2.15%
2.14%
2.14%
京銀リース
last seen 2024
Exited Top 10
—
2.10%
—
京銀リース・キャピタル
last seen 2023
Exited Top 10
2.11%
—
—
Concentration (HHI)
ⓘ
159
158
137
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,140M
+78% since 2023
Holdings
8
+3 new
3 exited
Trend
Stable
vs 2023
Held Company
FY2025
¥1,140M total
FY2023
¥641M total
Book Val ¥M
Shares
Book Val ¥M
Shares
SCREEN Holdings Co., Ltd.
㈱SCREENホールディングス
1,007
NEW
New
74,800
—
M
NIKON CORPORATION
㈱ニコン
45
26,000
41
26,000
M
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
26
11,000
14
11,000
Jedat Inc.
㈱ジーダット
26
18,000
18
18,000
Kyoto Financial Group, Inc.
㈱京都フィナンシャルグループ
15
NEW
New
4,800
—
Sumitomo Mitsui Trust Group, Inc.
三井住友トラストグループ㈱(注)3
13
NEW
New
2,980
—
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
8
1,500
4
1,500
Resona Holdings, Inc.
㈱りそなホールディングス
1
500
0
500
SCREEN Holdings Co., Ltd.
㈱SCREENホールディングス (注)2
—
−100%
Exit
—
545
74,800
M
The Bank of Kyoto
㈱京都銀行
—
−100%
Exit
—
10
1,200
M
三井住友トラスト・ホールディングス㈱
—
−100%
Exit
—
8
1,490
Portfolio total
1,140
641
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding