6856

HORIBA, Ltd.

株式会社堀場製作所
Technology · Scientific & Technical Instruments
HORIBA, Ltd., together with its subsidiaries, provides analytical and measurement solutions in Japan, Asia, the United States, and Europe. It operates in three segments: Energy and Environment; Bio and Healthcare; and Advanced Materials and Semiconductor. The company offers mobility products, including systems for emissions measurement, internal combustion engine testing, driveline and powertrain evaluation, brake testing, and wind tunnels; and energy and environment solutions for water and liquid, industrial process, and energy. It also provides life science products comprising fluorescence spectroscopy, raman imaging and spectrometers, and particle characterization; healthcare solutions, which include vitro diagnostic systems for biological analysis, clinical chemistry, veterinary, hematology, and hemostasis; material analysis, such as elemental analysis, molecular and structural analysis, and surface analysis and thin film characterization; and semiconductor products. In addition, the company offers technology solutions comprising health care, fluid control, mass spectrometry, spectroscopy, microscopy and imaging, electrochemistry, physisorption, particle and element analysis, and surface plasmon resonance; and services, including analysis centers, calibration and certification, customer support, spare parts and consumables, testing and consulting, and product and technology training. Its products are used in arts, entertainment, and recreation; biopharma and pharma, biotechnology and biomedical; cosmetics; education, research and development, and government institution; energy solutions; food and beverage; healthcare; industrials; information technology; materials; mobility and transportation; waste management; and water applications. HORIBA, Ltd. was founded in 1945 and is headquartered in Kyoto, Japan.
← Companies
Price
¥26,265
Market Cap
¥1.1T
Ent. Value
¥992.2B
Net Cash
¥110.9B
Shares Out.
42.0M
P / E
29.7×
EV / EBIT
18.7×
P / Book
3.17×
P / NCAV
6.04×
Div. Yield
1.71%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥333.1B ¥317.4B ¥290.6B ¥270.1B ¥224.3B
Cost of Sales ¥186.7B ¥180.5B ¥163.2B ¥153.5B ¥131.1B
Gross Profit ¥146.4B ¥136.9B ¥127.4B ¥116.7B ¥93.2B
SG&A ¥93.3B ¥88.5B ¥80.1B ¥70.8B ¥61.2B
Operating Income ¥53.0B ¥48.3B ¥47.3B ¥45.8B ¥32.0B
Non-Operating Income ¥3.2B ¥3.7B ¥2.7B ¥1.8B ¥850M
Dividend Income ¥391M ¥355M ¥307M ¥264M ¥206M
Interest Income ¥2.2B ¥2.4B ¥1.9B ¥585M ¥182M
Non-Operating Expenses ¥2.0B ¥1.8B ¥1.8B ¥820M ¥859M
Interest Expense ¥852M ¥924M ¥722M ¥657M ¥516M
Ordinary Income ¥54.2B ¥50.2B ¥48.3B ¥46.9B ¥32.0B
Pre-tax Income ¥51.1B ¥48.8B ¥53.7B ¥47.3B ¥30.2B
Income Taxes ¥14.0B ¥15.2B ¥13.4B ¥13.2B ¥8.9B
Current Tax ¥13.7B ¥15.8B ¥14.7B ¥14.7B ¥9.2B
Deferred Tax ¥233M ¥-525M ¥-1.3B ¥-1.5B ¥-280M
Net Income (owners) ¥37.1B ¥33.6B ¥40.3B ¥34.1B ¥21.3B
Minority Interest ¥20M ¥6M ¥0M ¥0M ¥0M
Comprehensive Income ¥45.0B ¥48.0B ¥53.7B ¥43.2B ¥30.3B
EBITDA ¥66.8B ¥61.4B ¥59.9B ¥57.2B ¥42.5B
Goodwill Amort. (J-GAAP) ¥625M ¥406M ¥505M ¥437M ¥377M
EPS ¥883.50 ¥799.44 ¥953.71 ¥807.06 ¥505.05
Shares Outstanding 42.0M 42.0M 42.3M 42.2M 42.2M
Shares Issued (total) 42.2M 42.2M 42.5M 42.5M 42.5M
Treasury Shares 0.2M 0.3M 0.3M 0.3M 0.3M