6863
NIRECO CORPORATION
株式会社ニレコ
Technology · Scientific & Technical Instruments
Nireco Corporation provides process control, Web control, and inspection systems in Japan. The company offers control and measuring systems, including electro-hydraulic actuators, eddy current level meters, edge position control systems, and automatic marking systems for steel and non-ferrous metal production lines. It also provides Web control products, which include edge position control systems, tension control systems, automatic register control systems, printing quality inspection systems, and gluing control systems. In addition, the company offers inspection systems, such as defect inspection systems for plain surfaces, pouch packaging inspection systems, analyzers, and fruit and vegetable quality analysis systems, as well as fish selectors. Further, it provides laser devices and optical components. The company was formerly known as Nippon Regulator Co., Ltd. and changed its name to Nireco Corporation in November 1984. Nireco Corporation was founded in 1931 and is headquartered in Hachioji, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥11.0B
¥10.8B
¥9.9B
¥9.2B
¥8.1B
Cost of Sales
¥6.6B
¥6.3B
¥5.9B
¥5.6B
¥5.2B
Gross Profit
¥4.4B
¥4.5B
¥3.9B
¥3.6B
¥2.9B
SG&A
¥2.7B
¥2.6B
¥2.5B
¥2.4B
¥2.4B
Operating Income
¥1.7B
¥1.9B
¥1.4B
¥1.2B
¥564M
Non-Operating Income
¥120M
¥150M
¥93M
¥79M
¥99M
Dividend Income
—
¥83M
¥69M
¥47M
¥46M
Interest Income
—
¥10M
¥11M
¥10M
¥16M
Non-Operating Expenses
—
¥29M
¥10M
¥5M
¥12M
Interest Expense
—
¥3M
¥3M
¥3M
¥4M
Ordinary Income
¥1.8B
¥2.0B
¥1.5B
¥1.3B
¥650M
Pre-tax Income
¥2.0B
¥2.1B
¥1.5B
¥1.2B
¥650M
Income Taxes
¥527M
¥507M
¥456M
¥385M
¥245M
Current Tax
—
¥559M
¥493M
¥433M
¥212M
Deferred Tax
—
¥-52M
¥-37M
¥-47M
¥33M
Net Income (owners)
¥1.4B
¥1.6B
¥1.0B
¥861M
¥406M
Minority Interest
—
¥5M
¥1M
¥4M
¥-1M
Comprehensive Income
—
¥1.3B
¥1.5B
¥1.0B
¥515M
EBITDA
¥2.0B
¥2.2B
¥1.7B
¥1.5B
¥854M
Goodwill Amort. (J-GAAP)
—
¥19M
¥19M
¥19M
¥14M
EPS
¥196.75
¥211.11
¥137.36
¥117.40
¥55.41
Shares Outstanding
—
7.4M
7.4M
7.3M
7.3M
Shares Issued (total)
—
7.8M
7.7M
7.7M
8.3M
Treasury Shares
—
0.3M
0.4M
0.4M
1.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥20.6B
¥19.4B
¥18.6B
¥17.0B
¥16.2B
Current Assets
¥13.8B
¥13.3B
¥12.3B
¥11.6B
¥10.9B
Cash & Deposits
¥5.1B
¥4.8B
¥4.4B
¥4.4B
¥4.8B
Trade Receivables
—
¥2.9B
¥2.1B
¥2.4B
¥2.0B
Non-Current Assets
¥6.8B
¥6.1B
¥6.2B
¥5.4B
¥5.3B
PP&E
¥4.1B
¥4.0B
¥3.6B
¥3.3B
¥3.3B
Goodwill
—
¥24M
¥43M
¥62M
¥81M
Intangible Assets
—
¥100M
¥176M
¥241M
¥259M
Investment Securities
¥1.7B
¥1.6B
¥2.1B
¥1.7B
¥1.4B
Deferred Tax Assets
—
¥126M
¥58M
¥46M
¥40M
Total Liabilities
¥3.5B
¥2.7B
¥2.7B
¥2.4B
¥2.3B
Current Liabilities
¥2.2B
¥2.0B
¥2.0B
¥1.8B
¥1.8B
Accounts Payable
—
¥506M
¥577M
¥450M
¥611M
ST Debt
¥241M
¥17M
¥22M
¥54M
¥64M
Taxes Payable
—
¥357M
¥302M
¥358M
¥153M
Non-Current Liabilities
¥1.3B
¥726M
¥749M
¥557M
¥533M
Total LT Borrowings
¥297M
¥117M
¥133M
¥166M
¥220M
Pension Obligations
—
¥67M
¥117M
¥72M
¥56M
Deferred Tax Liab.
—
¥299M
¥291M
¥202M
¥121M
Total Equity
¥17.1B
¥16.7B
¥15.8B
¥14.6B
¥13.9B
Capital Stock
—
¥3.1B
¥3.1B
¥3.1B
¥3.1B
Capital Surplus
—
¥4.1B
¥4.1B
¥4.1B
¥4.1B
Retained Earnings
¥8.7B
¥8.5B
¥7.4B
¥6.8B
¥6.7B
Treasury Stock
—
¥-237M
¥-252M
¥-271M
¥-685M
AOCI
—
¥1.1B
¥1.3B
¥786M
¥603M
Equity (owners)
¥15.7B
¥15.5B
¥14.4B
¥13.7B
¥13.2B
Minority Interests
—
¥20M
¥16M
¥15M
¥10M
Total Interest-Bearing Debt ⓘ
¥537M
¥133M
¥155M
¥220M
¥284M
Net Cash ⓘ
¥4.6B
¥4.7B
¥4.2B
¥4.2B
¥4.6B
NCAV ⓘ
¥10.3B
¥10.6B
¥9.6B
¥9.2B
¥8.6B
NCAV/Share
—
¥1,428
¥1,301
¥1,258
¥1,172
BV/Share
—
¥2,094
¥1,954
¥1,871
¥1,796
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.9B
¥1.3B
¥892M
¥136M
¥849M
Interest Paid
—
¥-3M
¥-3M
¥-3M
¥-4M
Interest Received
—
¥91M
¥80M
¥56M
¥61M
D&A
¥269M
¥286M
¥320M
¥267M
¥276M
Goodwill Amort.
—
¥19M
¥19M
¥19M
¥14M
Investing CF
¥776M
¥-325M
¥-450M
¥-92M
¥-360M
Purchase Investments
—
—
—
¥-2M
¥-4M
Proceeds from Invest.
—
—
—
¥12M
¥74M
Financing CF
¥-1.5B
¥-514M
¥-431M
¥-477M
¥-393M
Dividends Paid
—
¥-487M
¥-360M
¥-308M
¥-205M
Share Buybacks
—
—
—
—
¥-0M
LT Debt Repaid
—
¥-22M
¥-65M
¥-64M
¥-173M
Free Cash Flow
¥1.9B
¥1.3B
¥892M
¥136M
¥849M
Net Change in Cash
—
¥474M
¥27M
¥-416M
¥123M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
8.5%
9.7%
6.7%
6.1%
3.0%
ROA
7.2%
8.2%
5.7%
5.2%
2.5%
EPS
¥196.75
¥211.11
¥137.36
¥117.40
¥55.41
DPS
¥35.00
¥95.00
¥62.00
¥47.00
¥38.00
BPS
¥2,375.20
¥2,236.86
¥2,131.34
¥1,978.77
¥1,878.34
FCF/Share
—
¥176
¥121
¥19
¥116
NCAV/Share
—
¥1,428
¥1,301
¥1,258
¥1,172
Payout Ratio
17.8%
45.0%
45.1%
40.0%
68.6%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 1
Date Activist Stake Event Flag Demands Source
2023-08-14
Hideyuki Wakana
6.22%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-14
16:00
Div Increase
¥54.0/sh
+24%
Nireco Corporation revised upward its FY2026 (ending March 31, 2026) final dividend forecast to 54 yen per share (from p…
Summary
Nireco Corporation revised upward its FY2026 (ending March 31, 2026) final dividend forecast to 54 yen per share (from prior estimate of 50 yen), representing a 54 yen increase from the prior year's 35 yen. Additionally, the company announced a 3 yen special dividend for FY2027 and raised its medium-term dividend policy target from 45% to 50% payout ratio and from 2.5% to 3.0% DOE, reflecting enhanced shareholder return commitment.
YoY: +24%
Source (JP)
当期末配当については、本日公表の年度業績等を踏まえ、期末配当金額を1株あたり54円とするものです。...資本効率の向上を図るべく3円の特別配当を実施いたします。
2026年3月期 期末配当予想の修正(増配)および記念配当を含む2027年3月期配当予想に関するお知らせ
TDnet PDF
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 6
#
Shareholder
Shares (thou.)
% of Total
1
Business Partner Stock Ownership Plan
ニレコ取引先持株会
515
6.95%
2
Kyokuto Boeki Kaisha, Limited
極東貿易株式会社
469
6.34%
3
CLEARSTREAM BANKING S.A.
CLEARSTREAM BANKING S.A. (常任代理人香港上海銀行東京支店)
340
4.60%
4
株式会社きらぼし銀行 (常任代理人株式会社日本カストディ銀行)
291
3.93%
5
Employee Stock Ownership Plan
ニレコ従業員持株会
280
3.79%
6
浅井 美博
224
3.03%
7
HIRANO TECSEED CO.,LTD.
株式会社ヒラノテクシード
177
2.39%
8
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
172
2.33%
9
岡田 幸勝
130
1.75%
10
久保田 寿治
120
1.62%
Domestic Nominees
2.3%
-0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
34.4%
-1.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Business Partner Stock Ownership Plan
ニレコ取引先持株会
7.78%
6.64%
6.95%
+0.31%
Kyokuto Boeki Kaisha, Limited
極東貿易
6.41%
6.37%
6.34%
-0.03%
CLEARSTREAM BANKING S.A.
4.65%
4.62%
4.60%
-0.02%
式会社きらぼし銀行
3.98%
3.95%
3.93%
-0.02%
Employee Stock Ownership Plan
ニレコ従業員持株会
4.00%
3.92%
3.79%
-0.13%
浅井 美博
3.27%
3.25%
3.03%
-0.22%
HIRANO TECSEED CO.,LTD.
式会社ヒラノテクシード
2.42%
2.40%
2.39%
-0.01%
Japan Custody Bank
日本カストディ銀行
2.50%
2.35%
2.33%
-0.02%
岡田 幸勝
1.77%
1.76%
1.75%
-0.01%
久保田 寿治
NEW ENTRY
—
—
—
1.62%
NEW
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)
last seen 2024
Exited Top 10
—
2.53%
—
時津 昭彦
last seen 2023
Exited Top 10
3.35%
—
—
Concentration (HHI)
ⓘ
192
168
165
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,169M
-1% since 2023
Holdings
6
Trend
Stable
vs 2023
Held Company
FY2025
¥1,169M total
FY2023
¥1,184M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Kyokuto Boeki Kaisha, Limited
極東貿易㈱
474
302,818
456
302,818
M
HIRANO TECSEED CO.,LTD.
㈱ヒラノテクシード
166
102,000
210
102,000
M
Tokyo Kiraboshi Financial Group, Inc.
㈱東京きらぼしフィナンシャルグループ
159
27,303
72
27,303
M
Abal Data Co., Ltd.
㈱アバールデータ
135
60,000
256
60,000
M
Techno Smart Corp.
㈱テクノスマート
121
72,400
115
72,400
M
凸版印刷㈱
114
28,000
75
28,000
Portfolio total
1,169
1,184
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding