6245

HIRANO TECSEED CO.,LTD.

株式会社ヒラノテクシード
Machinery
HIRANO TECSEED Co.,Ltd. engages in the production and sale of coating/laminating and industrial machinery in Japan and internationally. The company offers optical function film, flexible board, dry film, electronic material, battery electrode, adhesive, release film and paper, carbon fiber prepreg, synthetic leather, hot-melt, and other coating lines. It also provides non-woven dryers, ceramic sheet forming lines, film stretching lines, glass cloth production lines, and multicoaters. The company was founded in 1935 and is headquartered in Nara, Japan.
← Companies
Price
¥2,006
Market Cap
¥30.3B
Ent. Value
¥22.9B
Net Cash
¥7.5B
Shares Out.
15.1M
P / E
23.1×
EV / EBIT
14.3×
P / Book
0.77×
P / NCAV
1.24×
Div. Yield
2.09%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥32.3B ¥48.4B ¥46.9B ¥42.4B ¥37.9B
Cost of Sales ¥26.6B ¥41.8B ¥39.4B ¥35.7B ¥30.8B
Gross Profit ¥5.6B ¥6.5B ¥7.5B ¥6.7B ¥7.1B
SG&A ¥4.0B ¥4.8B ¥4.3B ¥3.6B ¥3.1B
Operating Income ¥1.6B ¥1.7B ¥3.2B ¥3.1B ¥4.0B
Non-Operating Income ¥225M ¥322M ¥217M ¥165M ¥167M
Dividend Income — ¥122M ¥99M ¥87M ¥77M
Interest Income — ¥2M ¥2M ¥4M ¥4M
Non-Operating Expenses — ¥109M ¥59M ¥39M ¥32M
Interest Expense — ¥86M ¥54M ¥28M ¥8M
Ordinary Income ¥1.7B ¥1.9B ¥3.4B ¥3.2B ¥4.1B
Pre-tax Income ¥1.7B ¥1.4B ¥3.5B ¥3.2B ¥4.2B
Income Taxes ¥393M ¥483M ¥1.1B ¥976M ¥1.1B
Current Tax — ¥610M ¥1.1B ¥869M ¥1.8B
Deferred Tax — ¥-512M ¥-34M ¥108M ¥-686M
Net Income (owners) ¥1.3B ¥906M ¥2.4B ¥2.2B ¥3.1B
Comprehensive Income — ¥1.2B ¥3.3B ¥2.4B ¥3.2B
EBITDA ¥2.4B ¥2.5B ¥4.0B ¥3.7B ¥4.5B
EPS ¥86.79 ¥59.91 ¥161.69 ¥148.87 ¥206.07
Shares Outstanding — 15.1M 15.1M 15.1M 15.1M
Shares Issued (total) — 15.4M 15.4M 15.4M 15.4M
Treasury Shares — 0.3M 0.3M 0.3M 0.3M