6918
Abal Data Co., Ltd.
株式会社アバールデータ
Technology · Computer Hardware
Aval Data Corporation develops, manufactures, and sells industrial electronic equipment in Japan. The company offers general communication equipment, industrial measuring instruments and control equipment, applied electronic equipment, and electronic equipment for physics, chemistry, medicine, and others. It also provides image input board, image processing device, near-infrared camera, software, and accessories; high-speed optical communication board and matrix switch; A/D conversion board; CPU/MPU and wireless modules. In addition, the company offers contract development and product customization services. Aval Data Corporation was incorporated in 1959 and is headquartered in Machida, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥11.0B
¥12.6B
¥14.4B
¥9.8B
Cost of Sales
¥7.7B
¥8.5B
¥10.2B
¥6.3B
Gross Profit
¥3.3B
¥4.1B
¥4.2B
¥3.5B
SG&A
¥1.9B
¥2.0B
¥1.8B
¥1.6B
Operating Income
¥1.4B
¥2.1B
¥2.4B
¥1.9B
Non-Operating Income
¥115M
¥179M
¥98M
¥91M
Dividend Income
¥105M
¥120M
¥94M
¥88M
Interest Income
¥1M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥0M
¥0M
¥0M
¥0M
Ordinary Income
¥1.5B
¥2.3B
¥2.5B
¥2.0B
Pre-tax Income
¥1.6B
¥7.4B
¥6.0B
¥2.0B
Income Taxes
¥471M
¥2.2B
¥1.7B
¥536M
Current Tax
¥342M
¥2.2B
¥1.8B
¥529M
Deferred Tax
¥128M
¥-3M
¥-88M
¥7M
Net Income (owners)
¥1.1B
¥5.3B
¥4.3B
¥1.5B
EBITDA
¥1.6B
¥2.2B
¥2.5B
¥2.0B
EPS
¥184.71
¥853.67
¥694.01
¥243.15
Shares Outstanding
7.1M
7.4M
7.4M
7.4M
Shares Issued (total)
7.1M
7.4M
7.4M
7.4M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥22.2B
¥27.5B
¥28.0B
¥24.4B
Current Assets
¥16.2B
¥18.8B
¥17.8B
¥12.6B
Cash & Deposits
¥6.1B
¥9.0B
¥9.0B
¥5.8B
Trade Receivables
¥1.8B
¥2.1B
¥2.3B
¥1.4B
Non-Current Assets
¥6.1B
¥8.7B
¥10.2B
¥11.8B
PP&E
¥3.2B
¥2.9B
¥1.9B
¥1.8B
Intangible Assets
¥56M
¥41M
¥41M
¥37M
Investment Securities
¥2.7B
¥5.6B
¥8.1B
¥10.0B
Total Liabilities
¥2.2B
¥4.7B
¥7.1B
¥6.0B
Current Liabilities
¥1.7B
¥3.5B
¥5.0B
¥3.3B
Taxes Payable
—
¥1.3B
¥1.6B
¥297M
Non-Current Liabilities
¥522M
¥1.2B
¥2.1B
¥2.7B
Deferred Tax Liab.
¥520M
¥1.2B
¥2.1B
¥2.7B
Total Equity
¥20.1B
¥22.8B
¥20.9B
¥18.4B
Capital Stock
¥2.4B
¥2.4B
¥2.4B
¥2.4B
Capital Surplus
¥2.4B
¥2.6B
¥2.5B
¥2.5B
Retained Earnings
¥14.6B
¥15.4B
¥11.7B
¥8.0B
Treasury Stock
¥-688M
¥-906M
¥-908M
¥-911M
AOCI
¥1.4B
¥3.4B
¥5.2B
¥6.5B
Equity (owners)
¥18.7B
¥19.4B
¥15.7B
¥12.0B
Net Cash ⓘ
¥6.1B
¥9.0B
¥9.0B
¥5.8B
NCAV ⓘ
¥14.0B
¥14.1B
¥10.7B
¥6.6B
NCAV/Share
¥1,966
¥1,904
¥1,443
¥886
BV/Share
¥2,624
¥2,616
¥2,113
¥1,611
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-523M
¥-2.4B
¥454M
¥-323M
Interest Received
¥106M
¥120M
¥94M
¥88M
D&A
¥198M
¥124M
¥103M
¥101M
Investing CF
¥-517M
¥3.9B
¥3.3B
¥-21M
CapEx
¥579M
¥1.0B
¥257M
¥28M
Purchase Investments
—
¥-145M
—
—
Proceeds from Invest.
¥88M
¥5.1B
¥3.5B
¥43M
Financing CF
¥-1.9B
¥-1.5B
¥-566M
¥-503M
Dividends Paid
¥-1.9B
¥-1.5B
¥-565M
¥-531M
Share Buybacks
¥-0M
¥-1M
¥-0M
¥-0M
LT Debt Repaid
—
—
—
¥-4M
Free Cash Flow
¥-1.1B
¥-3.4B
¥197M
¥-351M
Net Change in Cash
¥-2.9B
¥45M
¥3.2B
¥-847M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
5.3%
24.1%
21.7%
8.7%
ROA
4.6%
19.0%
16.3%
6.1%
EPS
¥184.71
¥853.67
¥694.01
¥243.15
DPS
¥70.00
¥317.00
¥245.00
¥85.00
BPS
¥3,255.35
¥3,699.08
¥3,391.38
¥2,992.97
FCF/Share
¥-155
¥-455
¥27
¥-47
NCAV/Share
¥1,966
¥1,904
¥1,443
¥886
Payout Ratio
37.9%
37.1%
35.3%
35.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 12
Date Activist Stake Event Flag Demands Source
2026-03-18
Goodhart Partners LLP
9.63%
-1.01%
change
Passive
—
2025-12-17
Goodhart Partners LLP
10.64%
-1.05%
change
Passive
—
2025-12-05
Goodhart Partners LLP
11.69%
+1.21%
change
Passive
—
2025-12-04
Goodhart Partners LLP
10.48%
-1.15%
change
Passive
—
2025-10-29
Goodhart Partners LLP
11.63%
-1.04%
change
Passive
—
2025-09-25
Goodhart Partners LLP
12.67%
-1.03%
change
Passive
—
2025-06-17
Goodhart Partners LLP
13.7%
-1.0%
change
Passive
—
2025-05-19
Goodhart Partners LLP
14.7%
-1.02%
change
Passive
—
2024-06-19
Goodhart Partners LLP
15.72%
+1.12%
change
Passive
—
2024-05-30
Goodhart Partners LLP
14.6%
+1.07%
change
Passive
—
2024-05-15
Goodhart Partners LLP
13.53%
+1.11%
change
Passive
—
2023-06-05
Goodhart Partners LLP
12.42%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-14
15:30
Div Increase
¥319M ¥55.0/sh
+77%
Abal Data announced a dividend increase for FY2026 (ended March 31, 2026), raising the final dividend from the prior for…
Summary
Abal Data announced a dividend increase for FY2026 (ended March 31, 2026), raising the final dividend from the prior forecast of 54 yen to 55 yen per share, bringing the full-year dividend to 100 yen (vs. 70 yen in FY2025). The total dividend payout is 319 million yen, with an effective Data of June 26, 2026, subject to shareholder approval at the June 25, 2026 AGM.
Deadline: 2026-06-26
YoY: +77%
Source (JP)
2025年5月14日に発表した期末配当予想の54円を1円増配し55円に修正し、第2四半期実績の45円とあわせ年間配当を100円に修正いたします。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 11
#
Shareholder
Shares (thou.)
% of Total
1
STATE STREET BANK AND TRUST COMPANY 505025(常任代理人 株式会社みずほ銀行決済営業部)
895,400
14.53%
2
株式会社ニコン
646,700
10.49%
3
NORTHERN TRUST CO.(AVFC) RE 009-0160 64-326 CLT(常任代理人 香港上海銀行東京支店 カストディ業務部)
143,000
2.32%
4
嶋村 清
140,000
2.27%
5
佐々木 嘉樹
138,000
2.23%
6
MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社)
121,200
1.96%
7
アバールグループ社員持株会
118,884
1.92%
8
レーザーテック株式会社
109,500
1.77%
9
イーソル株式会社
107,000
1.73%
10
THE BANK OF NEW YORK MELLON 140042 (常任代理人 株式会社みずほ銀行決済営業部)
103,800
1.68%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
40.9%
+2.8% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
STATE STREET BANK AND TRUST COMPANY 505025
9.55%
9.51%
14.53%
+5.02%
式会社ニコン
10.50%
10.50%
10.49%
-0.01%
NORTHERN TRUST CO.(AVFC) RE 009-0160 64-326 CLT
3.42%
3.78%
2.32%
-1.46%
嶋村 清
2.51%
2.27%
2.27%
佐々木 嘉樹
3.41%
3.24%
2.23%
-1.01%
MSIP CLIENT SECURITIES
↑
4.30%
1.71%
1.96%
+0.25%
アバールグループ社員持株会
2.30%
1.73%
1.92%
+0.19%
レーザーテック
1.77%
1.77%
1.77%
イーソル
1.73%
1.73%
1.73%
THE BANK OF NEW YORK MELLON 140042
—
1.86%
1.68%
-0.18%
MSCO CUSTOMER SECURITIES
last seen 2023
Exited Top 10
1.91%
—
—
Concentration (HHI)
ⓘ
265
246
353
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥2,578M
-68% since 2023
Holdings
11
1 exited
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥2,578M total
FY2023
¥8,090M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Lasertec corporation
レーザーテック㈱
761
-76.9%
↓
60,000
6,053
260,000
M
繧、繝シ繧ス繝ォ譬ェ蠑丈シ夂、セ
イーソル㈱
458
800,000
678
800,000
M
NIKON CORPORATION
㈱ニコン
445
300,000
406
300,000
M
AXELL CORPORATION
㈱アクセル
283
260,000
466
260,000
M
MICRONICS JAPAN CO.,LTD.
㈱日本マイクロニクス
195
56,000
75
56,000
東京エレクトロン デバイス㈱
178
+200.0%
↑
60,000
175
20,000
M
NIRECO CORPORATION
㈱ニレコ
145
85,000
86
85,000
M
Fixstars Corporation
㈱フィックスターズ
73
45,000
66
45,000
Tokyo Electron Limited
東京エレクトロン㈱
30
+200.0%
↑
1,500
24
500
FUJI CORPORATION
㈱FUJI
8
4,000
9
4,000
㈱コンコルディア・フィナンシャルグループ
1
1,000
0
1,000
ViSCO Technologies Corporation
ヴィスコ・テクノロジーズ㈱
—
−100%
Exit
—
51
80,000
Portfolio total
2,578
8,090
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding