6915
CHIYODA INTEGRE CO.,LTD.
千代田インテグレ株式会社
Electric Appliances
Chiyoda Integre Co.,Ltd. manufactures and sells mechanical and functional components for a wide range of products, including office automation equipment, audiovisual equipment, communication equipment, and electronic equipment in Japan and internationally. It offers parts for office and factory automation, audio and visual, telecommunication and information and automobile equipment. The company also offers liquid crystal polymer films; Netsugomu, a silicone-based dissipation sheet; conductive gasket; and processes and sells felt products primarily to manufacturers of handicrafts. The company was formerly known as CHIYODA FELT CO., LTD and changed its name to Chiyoda Integre Co.,Ltd. in September 1988. Chiyoda Integre Co.,Ltd. was incorporated in 1955 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales
¥19.0B
¥38.0B
¥41.2B
¥39.4B
¥39.4B
Cost of Sales
—
¥27.6B
¥29.9B
¥29.3B
¥29.5B
Gross Profit
—
¥10.5B
¥11.3B
¥10.1B
¥9.8B
SG&A
—
¥7.5B
¥7.4B
¥7.1B
¥6.8B
Operating Income
¥19.0B
¥3.0B
¥3.9B
¥3.1B
¥3.0B
Non-Operating Income
—
¥467M
¥873M
¥787M
¥806M
Dividend Income
—
¥99M
¥89M
¥70M
¥63M
Interest Income
—
¥174M
¥298M
¥251M
¥83M
Non-Operating Expenses
—
¥161M
¥74M
¥76M
¥42M
Interest Expense
—
¥102M
¥20M
¥19M
¥27M
Ordinary Income
¥19.0B
¥3.3B
¥4.7B
¥3.8B
¥3.8B
Pre-tax Income
—
¥3.6B
¥4.6B
¥3.7B
¥3.8B
Income Taxes
—
¥933M
¥1.4B
¥1.1B
¥1.0B
Current Tax
—
¥1.1B
¥1.3B
¥1.2B
¥968M
Deferred Tax
—
¥-169M
¥126M
¥-62M
¥61M
Net Income (owners)
¥1M
¥2.6B
¥3.2B
¥2.6B
¥2.7B
Comprehensive Income
—
¥3.1B
¥5.9B
¥4.4B
¥5.0B
EBITDA
—
¥4.7B
¥5.5B
¥4.6B
¥4.5B
EPS
—
¥272.41
¥310.89
¥230.56
¥229.93
Shares Outstanding
—
9.1M
10.1M
10.7M
11.4M
Shares Issued (total)
—
9.6M
11.6M
11.6M
11.6M
Treasury Shares
—
0.5M
1.6M
1.0M
0.2M
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Total Assets
—
¥50.3B
¥51.3B
¥48.4B
¥47.8B
Current Assets
—
¥32.4B
¥34.3B
¥32.5B
¥33.1B
Cash & Deposits
—
¥17.4B
¥18.2B
¥17.2B
¥17.2B
Trade Receivables
—
¥9.0B
¥10.1B
¥10.0B
¥9.8B
Non-Current Assets
—
¥17.9B
¥17.0B
¥16.0B
¥14.7B
PP&E
—
¥12.2B
¥12.4B
¥11.6B
¥11.2B
Intangible Assets
—
¥287M
¥337M
¥267M
¥132M
Investment Securities
—
¥3.2B
¥3.0B
¥2.8B
¥2.2B
Deferred Tax Assets
—
¥451M
¥248M
¥342M
¥246M
Total Liabilities
—
¥10.0B
¥9.7B
¥9.5B
¥10.0B
Current Liabilities
—
¥7.7B
¥8.4B
¥8.2B
¥8.6B
Accounts Payable
—
¥4.3B
¥4.7B
¥4.7B
¥5.1B
ST Debt
—
¥1.0B
¥1.0B
¥1.0B
¥1.0B
Taxes Payable
—
¥200M
¥430M
¥383M
¥364M
Non-Current Liabilities
—
¥2.3B
¥1.4B
¥1.3B
¥1.5B
Total LT Borrowings
—
—
—
—
¥98M
Pension Obligations
—
¥857M
¥294M
¥432M
¥516M
Deferred Tax Liab.
—
¥1.0B
¥808M
¥731M
¥583M
Total Equity
—
¥40.3B
¥41.6B
¥38.9B
¥37.8B
Capital Stock
—
¥2.3B
¥2.3B
¥2.3B
¥2.3B
Capital Surplus
—
¥2.5B
¥2.5B
¥2.5B
¥2.5B
Retained Earnings
—
¥28.1B
¥32.8B
¥30.8B
¥29.6B
Treasury Stock
—
¥-1.4B
¥-4.4B
¥-2.4B
¥-475M
AOCI
—
¥8.8B
¥8.3B
¥5.7B
¥3.9B
Equity (owners)
—
¥31.5B
¥33.2B
¥33.2B
¥33.9B
Total Interest-Bearing Debt ⓘ
—
¥1.0B
¥1.0B
¥1.0B
¥1.1B
Net Cash ⓘ
—
¥16.4B
¥17.1B
¥16.2B
¥16.1B
NCAV ⓘ
—
¥22.4B
¥24.6B
¥22.9B
¥23.1B
NCAV/Share
—
¥2,454
¥2,442
¥2,150
¥2,022
BV/Share
—
¥3,450
¥3,305
¥3,113
¥2,974
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Operating CF
—
¥4.1B
¥5.2B
¥4.7B
¥3.5B
Interest Paid
—
¥-56M
¥-19M
¥-21M
¥-28M
Interest Received
—
¥313M
¥365M
¥323M
¥129M
D&A
—
¥1.7B
¥1.7B
¥1.6B
¥1.5B
Investing CF
—
¥1.6B
¥-3.1B
¥-1.6B
¥-3.0B
CapEx
—
¥882M
¥1.4B
¥1.5B
¥1.8B
Purchase Investments
—
—
—
¥-299M
¥0M
Financing CF
—
¥-4.6B
¥-3.4B
¥-3.6B
¥-3.3B
Dividends Paid
—
¥-1.6B
¥-1.2B
¥-1.4B
¥-1.5B
Share Buybacks
—
¥-2.8B
¥-1.9B
¥-1.9B
¥-1.7B
LT Debt Repaid
—
—
—
¥-100M
—
Free Cash Flow
—
¥3.2B
¥3.8B
¥3.3B
¥1.7B
Net Change in Cash
—
¥1.3B
¥-269M
¥26M
¥-1.8B
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
ROE
—
6.4%
8.0%
6.7%
7.4%
ROA
—
5.2%
6.5%
5.3%
5.8%
EPS
—
¥272.41
¥310.89
¥230.56
¥229.93
DPS
—
¥160.00
¥160.00
¥116.00
¥120.00
BPS
—
¥4,417.57
¥4,135.50
¥3,648.31
¥3,315.31
FCF/Share
—
¥356
¥379
¥306
¥151
NCAV/Share
—
¥2,454
¥2,442
¥2,150
¥2,022
Payout Ratio
—
58.7%
51.5%
50.3%
52.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 3
Date Activist Stake Event Flag Demands Source
2026-05-19
Ichigo Asset Management International, Pte. Ltd.
30.51%
change
Passive
—
2025-04-22
FMR LLC
4.34%
-1.14%
change
Passive
—
2024-03-07
FMR LLC
5.48%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 7
#
Shareholder
Shares (thou.)
% of Total
1
いちごトラスト・ピーティーイー・リミテッド (常任代理人 香港上海銀行東京支店)
2,937
32.21%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
773
8.48%
3
Nippon Life Insurance
日本生命保険相互会社 (常任代理人 日本マスタートラスト信託銀行株式会社)
402
4.41%
4
Tokyo Small and Medium Enterprise Investment and Development Co.
東京中小企業投資育成株式会社
378
4.15%
5
光通信KK投資事業有限責任組合
319
3.50%
6
Dai-ichi Life Insurance
第一生命保険株式会社 (常任代理人 株式会社日本カストディ銀行)
304
3.33%
7
平和株式会社
250
2.74%
8
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
133
1.46%
9
DFA INTL SMALL CAP VALUE PORTFOLIO (常任代理人 シティバンク、エヌ・エイ東京支店)
128
1.41%
10
株式会社鳥羽洋行
128
1.40%
Domestic Nominees
9.9%
+0.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
-2.9% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
53.1%
+1.9% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
いちごトラスト・ピーティーイー・リミテッド
27.58%
29.22%
32.21%
+2.99%
Japan Master Trust Bank
日本マスタートラスト信託銀行
8.99%
9.30%
8.48%
-0.82%
Nippon Life Insurance
日本生命保険
3.78%
4.00%
4.41%
+0.41%
Tokyo Small and Medium Enterprise Investment and Development Co.
東京中小企業投資育成
3.55%
3.76%
4.15%
+0.39%
光通信KK投資事業有限責任組合
NEW ENTRY
—
—
—
3.50%
NEW
Dai-ichi Life Insurance
第一生命保険
2.85%
3.02%
3.33%
+0.31%
平和
↑
—
2.39%
2.74%
+0.35%
日本カストディ銀行
NEW ENTRY
2.44%
—
1.46%
NEW
DFA INTL SMALL CAP VALUE PORTFOLIO
NEW ENTRY
—
—
—
1.41%
NEW
式会社鳥羽洋行
NEW ENTRY
—
—
—
1.40%
NEW
THE JAPAN WOOL TEXTILE CO., LTD.
日本毛織
last seen 2024
Exited Top 10
3.62%
3.83%
—
State Street
last seen 2024
Exited Top 10
2.53%
2.93%
—
Fidelity
last seen 2024
Exited Top 10
2.52%
2.52%
—
Foster Electric Company, Limited
フォスター電機
last seen 2024
Exited Top 10
2.34%
2.48%
—
Concentration (HHI)
ⓘ
914
1021
1183
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥3,146M
+13% since 2023
Holdings
7
3 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥3,146M total
FY2023
¥2,793M total
Book Val ¥M
Shares
Book Val ¥M
Shares
THE JAPAN WOOL TEXTILE CO., LTD.
日本毛織㈱
1,566
882,360
1,184
882,360
M
BROTHER INDUSTRIES LTD.
ブラザー工業㈱
522
167,300
376
167,300
M
TOBA,INC.
㈱鳥羽洋行
455
112,000
380
112,000
M
PILOT CORPORATION
㈱パイロットコーポレーション
328
67,400
283
67,400
EIZO Corporation
EIZO㈱
275
+100.0%
↑
123,200
303
61,600
M
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
—
—
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
—
—
Foster Electric Company, Limited
フォスター電機㈱
—
−100%
Exit
—
252
240,700
M
第一生命ホールディングス㈱
—
−100%
Exit
—
14
4,800
M
GINZA YAMAGATAYA CO.,LTD.
㈱銀座山形屋
—
−100%
Exit
—
1
1,300
M
Portfolio total
3,146
2,793
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding