6915

CHIYODA INTEGRE CO.,LTD.

千代田インテグレ株式会社
Electric Appliances
Chiyoda Integre Co.,Ltd. manufactures and sells mechanical and functional components for a wide range of products, including office automation equipment, audiovisual equipment, communication equipment, and electronic equipment in Japan and internationally. It offers parts for office and factory automation, audio and visual, telecommunication and information and automobile equipment. The company also offers liquid crystal polymer films; Netsugomu, a silicone-based dissipation sheet; conductive gasket; and processes and sells felt products primarily to manufacturers of handicrafts. The company was formerly known as CHIYODA FELT CO., LTD and changed its name to Chiyoda Integre Co.,Ltd. in September 1988. Chiyoda Integre Co.,Ltd. was incorporated in 1955 and is headquartered in Tokyo, Japan.
← Companies
Price
¥3,160
Market Cap
¥28.8B
Ent. Value
¥12.5B
Net Cash
¥16.4B
Shares Out.
9.1M
P / E
11.6×
EV / EBIT
0.7×
P / Book
0.72×
P / NCAV
1.29×
Div. Yield
5.06%
Financials
Metric FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales ¥19.0B ¥38.0B ¥41.2B ¥39.4B ¥39.4B
Cost of Sales ¥27.6B ¥29.9B ¥29.3B ¥29.5B
Gross Profit ¥10.5B ¥11.3B ¥10.1B ¥9.8B
SG&A ¥7.5B ¥7.4B ¥7.1B ¥6.8B
Operating Income ¥19.0B ¥3.0B ¥3.9B ¥3.1B ¥3.0B
Non-Operating Income ¥467M ¥873M ¥787M ¥806M
Dividend Income ¥99M ¥89M ¥70M ¥63M
Interest Income ¥174M ¥298M ¥251M ¥83M
Non-Operating Expenses ¥161M ¥74M ¥76M ¥42M
Interest Expense ¥102M ¥20M ¥19M ¥27M
Ordinary Income ¥19.0B ¥3.3B ¥4.7B ¥3.8B ¥3.8B
Pre-tax Income ¥3.6B ¥4.6B ¥3.7B ¥3.8B
Income Taxes ¥933M ¥1.4B ¥1.1B ¥1.0B
Current Tax ¥1.1B ¥1.3B ¥1.2B ¥968M
Deferred Tax ¥-169M ¥126M ¥-62M ¥61M
Net Income (owners) ¥1M ¥2.6B ¥3.2B ¥2.6B ¥2.7B
Comprehensive Income ¥3.1B ¥5.9B ¥4.4B ¥5.0B
EBITDA ¥4.7B ¥5.5B ¥4.6B ¥4.5B
EPS ¥272.41 ¥310.89 ¥230.56 ¥229.93
Shares Outstanding 9.1M 10.1M 10.7M 11.4M
Shares Issued (total) 9.6M 11.6M 11.6M 11.6M
Treasury Shares 0.5M 1.6M 1.0M 0.2M