7241
FUTABA INDUSTRIAL CO., LTD.
フタバ産業株式会社
Transportation Equipments
Futaba Industrial Co., Ltd. manufactures and sells automotive parts, equipment for external sales, and agricultural equipment in Japan and internationally. The company offers exhaust system parts comprising exhaust systems and exhaust manifolds, as well as diesel exhaust gas post-treatment devices; body parts, including front pillar upper and lower outer, cowl assembly, wheelhouse inner/outer subassembly, and rear floor side member subassembly products; interior parts, such as instrument panel reinforcement; suspension parts comprising front suspension sub-frames, trailing arms, rear axle beams, and engine undercovers; and fuel system parts, such as canisters and fuel inlet pipes. It also designs, produces, and provides large-scale equipment to assemble and weld body frames, including side bodies and underbodies for domestic and overseas plants of completed automobiles. Futaba Industrial Co., Ltd. was incorporated in 1935 and is headquartered in Okazaki, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.65×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥677.9B
¥707.1B
¥795.8B
¥708.1B
¥572.1B
Cost of Sales
¥628.6B
¥661.3B
¥748.3B
¥675.1B
¥543.0B
Gross Profit
¥49.3B
¥45.8B
¥47.5B
¥33.0B
¥29.1B
SG&A
¥30.6B
¥30.6B
¥28.3B
¥25.3B
¥23.0B
Operating Income
¥18.7B
¥15.2B
¥19.2B
¥7.7B
¥6.1B
Non-Operating Income
¥4.3B
¥2.7B
¥3.4B
¥2.3B
¥3.4B
Dividend Income
—
¥555M
¥456M
¥405M
¥312M
Interest Income
—
¥530M
¥617M
¥209M
¥91M
Non-Operating Expenses
—
¥4.6B
¥4.1B
¥2.2B
¥1.7B
Interest Expense
—
¥803M
¥992M
¥1.4B
¥830M
Ordinary Income
¥20.8B
¥13.3B
¥18.5B
¥7.8B
¥7.8B
Pre-tax Income
¥21.3B
¥10.1B
¥18.5B
¥7.9B
¥6.3B
Income Taxes
¥4.1B
¥4.3B
¥5.1B
¥-3.0B
¥2.0B
Current Tax
—
¥3.7B
¥4.3B
¥2.1B
¥1.8B
Deferred Tax
—
¥568M
¥766M
¥-5.1B
¥198M
Net Income (owners)
¥16.0B
¥6.2B
¥12.8B
¥10.6B
¥3.3B
Minority Interest
—
¥-436M
¥590M
¥328M
¥910M
Comprehensive Income
—
¥-4.1B
¥33.5B
¥11.4B
¥13.4B
EBITDA
¥42.4B
¥41.5B
¥49.9B
¥37.4B
¥30.6B
EPS
¥179.33
¥69.38
¥143.44
¥118.26
¥36.94
Shares Outstanding
—
89.5M
89.5M
89.4M
89.6M
Shares Issued (total)
—
89.6M
89.6M
89.6M
89.6M
Treasury Shares
—
0.1M
0.1M
0.2M
0.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥334.3B
¥313.9B
¥334.8B
¥319.8B
¥309.5B
Current Assets
¥153.3B
¥146.4B
¥153.5B
¥152.2B
¥135.4B
Cash & Deposits
¥21.4B
¥13.7B
¥25.0B
¥10.3B
¥6.7B
Trade Receivables
—
¥87.2B
¥85.1B
¥97.1B
¥85.4B
Non-Current Assets
¥181.0B
¥167.5B
¥181.3B
¥167.6B
¥174.1B
PP&E
¥139.0B
¥131.5B
¥136.2B
¥139.2B
¥143.4B
Intangible Assets
—
¥1.9B
¥1.9B
¥1.7B
¥1.6B
Investment Securities
¥24.2B
¥20.4B
¥26.6B
¥16.3B
¥17.4B
Deferred Tax Assets
—
¥1.3B
¥1.5B
¥1.2B
¥1.1B
Total Liabilities
¥188.5B
¥190.7B
¥203.9B
¥220.0B
¥219.5B
Current Liabilities
¥138.2B
¥138.1B
¥137.9B
¥147.8B
¥145.1B
Accounts Payable
—
—
¥86.1B
¥96.2B
¥73.8B
ST Debt
¥21.7B
¥20.4B
¥12.9B
¥17.0B
¥42.3B
Taxes Payable
—
¥3.6B
¥2.6B
¥984M
¥773M
Non-Current Liabilities
¥50.2B
¥52.7B
¥66.0B
¥72.2B
¥74.4B
Total LT Borrowings
¥32.0B
¥33.5B
¥47.1B
¥57.8B
¥55.0B
Pension Obligations
—
¥6.8B
¥5.1B
¥9.6B
¥8.6B
Deferred Tax Liab.
—
¥7.9B
¥10.2B
¥3.1B
¥9.2B
Total Equity
¥145.9B
¥123.2B
¥130.9B
¥99.7B
¥90.0B
Capital Stock
—
¥16.8B
¥16.8B
¥16.8B
¥16.8B
Capital Surplus
—
¥9.2B
¥9.2B
¥9.2B
¥9.2B
Retained Earnings
¥74.2B
¥61.8B
¥58.9B
¥48.6B
¥39.0B
Treasury Stock
—
¥-37M
¥-46M
¥-62M
¥-14M
AOCI
—
¥29.8B
¥39.5B
¥19.5B
¥19.3B
Equity (owners)
¥100.0B
¥87.8B
¥84.9B
¥74.6B
¥65.0B
Minority Interests
—
¥5.5B
¥6.5B
¥5.7B
¥5.8B
Total Interest-Bearing Debt ⓘ
¥53.7B
¥53.9B
¥60.0B
¥74.9B
¥97.3B
Net Cash ⓘ
¥-33.4B
¥-40.2B
¥-35.0B
¥-64.5B
¥-90.5B
NCAV ⓘ
¥-35.2B
¥-44.3B
¥-50.4B
¥-67.8B
¥-84.1B
NCAV/Share
—
¥-495
¥-563
¥-758
¥-939
BV/Share
—
¥981
¥948
¥834
¥725
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥38.6B
¥24.8B
¥57.4B
¥47.7B
¥35.5B
Taxes Paid
—
¥-2.2B
¥-1.7B
¥-2.3B
¥-3.0B
Interest Paid
—
¥-809M
¥-1.0B
¥-1.3B
¥-820M
Interest Received
—
¥1.2B
¥1.2B
¥672M
¥1.3B
D&A
¥23.7B
¥26.3B
¥30.7B
¥29.7B
¥24.5B
Investing CF
¥26.5B
¥-23.2B
¥-16.2B
¥-22.3B
¥-35.5B
CapEx
¥27.2B
¥24.7B
¥14.9B
¥24.2B
¥34.6B
Financing CF
¥6.4B
¥-10.4B
¥-27.7B
¥-22.0B
¥-3.5B
Dividends Paid
—
¥-3.3B
¥-2.7B
¥-895M
¥-895M
LT Debt Repaid
—
¥-11.8B
¥-8.9B
¥-26.9B
¥-15.2B
Free Cash Flow
¥11.5B
¥52M
¥42.5B
¥23.6B
¥846M
Net Change in Cash
—
¥-11.0B
¥13.0B
¥3.6B
¥-2.8B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
11.9%
5.1%
11.7%
11.9%
4.1%
ROA
4.9%
1.9%
3.9%
3.4%
1.1%
EPS
¥179.33
¥69.38
¥143.44
¥118.26
¥36.94
DPS
¥20.00
¥38.00
¥35.00
¥15.00
¥10.00
BPS
¥1,555.21
¥1,314.35
¥1,390.23
¥1,051.94
¥940.37
FCF/Share
—
¥1
¥475
¥264
¥9
NCAV/Share
—
¥-495
¥-563
¥-758
¥-939
Payout Ratio
11.2%
54.8%
24.4%
12.7%
27.1%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 7
Date Activist Stake Event Flag Demands Source
2026-03-23
Sumitomo Mitsui DS Asset Management Company, Limited
6.36%
-1.03%
change
Passive
—
2025-10-07
Sumitomo Mitsui DS Asset Management Company, Limited
7.39%
+1.02%
change
Passive
—
2025-02-21
Mizuho Bank, Ltd.
4.05%
change
Passive
—
2024-09-24
Sumitomo Mitsui DS Asset Management Company, Limited
6.37%
+1.26%
change
Passive
—
2024-07-05
Sumitomo Mitsui DS Asset Management Company, Limited
5.11%
-1.18%
change
Passive
—
2024-03-07
Sumitomo Mitsui DS Asset Management Company, Limited
6.29%
-1.1%
change
Passive
—
2023-11-08
Sumitomo Mitsui DS Asset Management Company, Limited
7.39%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-04-27
16:20
Div Increase
¥2.1B ¥23.0/sh
+10%
Futaba Industrial (7241) announced a dividend increase on April 27, 2026, with the board resolving a year-end dividend o…
Summary
Futaba Industrial (7241) announced a dividend increase on April 27, 2026, with the board resolving a year-end dividend of ¥23.00 per share (up ¥3.00 from the prior forecast of ¥20.00), representing a 9.52% increase. The total dividend payout of ¥2,053 million will be paid on June 3, 2026, bringing the full-year dividend to ¥43.00 per share. The increase reflects the company's progressive dividend policy targeting a minimum dividend-on-equity (DOE) ratio of 3.5% and strong current-period performance.
Deadline: 2026-06-03
YoY: +10%
Source (JP)
当期の期末配当につきましては、上記基本方針及び当期の業績を踏まえ、直近の配当予想から3円増配し、1株当たり23円の配当とさせていただきます。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 12
#
Shareholder
Shares (thou.)
% of Total
1
TOYOTA MOTOR CORPORATION
トヨタ自動車株式会社
28,116
31.41%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
9,116
10.18%
3
Stock Ownership Plan
フタバ協力会持株会
3,391
3.79%
4
Sumitomo Mitsui Banking Corporation
株式会社三井住友銀行
3,063
3.42%
5
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
2,553
2.85%
6
Custody Bank of Japan, Ltd. (Trust Account)
みずほ信託銀行株式会社退職給付信託みずほ銀行口再信託受託者株式会社日本カストディ銀行
2,189
2.44%
7
RE FUND 107-CLIENT AC (常任代理人 シティバンク、エヌ・エイ東京支店)
1,440
1.61%
8
Employee Stock Ownership Plan
フタバ従業員持株会
1,364
1.52%
9
MUFG Bank
株式会社三菱UFJ銀行
1,290
1.44%
10
STATE STREET BANK AND TRUST COMPANY
STATE STREET BANK AND TRUST COMPANY 505223(常任代理人 株式会社みずほ銀行決済営業部)
1,290
1.44%
Domestic Nominees
15.5%
+0.9% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
44.6%
+0.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
TOYOTA MOTOR CORPORATION
トヨタ自動車
31.44%
31.42%
31.41%
-0.01%
Japan Master Trust Bank
日本マスタートラスト信託銀行
9.36%
8.74%
10.18%
+1.44%
Japan Custody Bank
日本カストディ銀行
6.86%
5.83%
5.29%
-0.54%
Stock Ownership Plan
フタバ協力会持株会
3.72%
3.97%
3.79%
-0.18%
Sumitomo Mitsui Banking Corporation
三井住友銀行
3.42%
3.42%
3.42%
RE FUND 107-CLIENT AC
NEW ENTRY
—
—
—
1.61%
NEW
Employee Stock Ownership Plan
フタバ従業員持株会
1.57%
1.51%
1.52%
+0.01%
MUFG Bank
式会社三菱UFJ銀行
1.44%
1.44%
1.44%
STATE STREET BANK AND TRUST COMPANY
STATE STREET BANK AND TRUST COMPANY 505223
—
1.41%
1.44%
+0.03%
DFA INTL SMALL CAP VALUE PORTFOLIO
DFA INTL SMALL CAP VALUE PORTFOLIO
last seen 2024
Exited Top 10
1.36%
1.29%
—
NORTHERN TRUST GLOBAL SERVICES SE,LUXEMBOURG RE CLIENTS NON-TREATY ACCOUNT
last seen 2023
Exited Top 10
1.62%
—
—
Concentration (HHI)
ⓘ
1158
1133
1153
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥4,536M
+18% since 2023
Holdings
12
+5 new
9 exited
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥4,536M total
FY2023
¥3,853M total
Book Val ¥M
Shares
Book Val ¥M
Shares
suzuki motor corporation
スズキ㈱(注)3
1,976
NEW
New
1,092,000
—
M
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
722
359,352
304
359,352
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ(注)5
509
NEW
New
134,229
—
Makita Corporation
㈱マキタ
384
78,000
255
78,000
M
MS ADインシュアランスグループホールディングス㈱(注)7
350
NEW
New
108,675
—
The Bank of Nagoya, Ltd.
㈱名古屋銀行
231
29,404
92
29,404
M
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
152
-24.9%
↓
37,723
94
50,223
CHUO SPRING CO.,LTD.
中央発條㈱
131
78,152
56
78,152
M
Aichi Financial Group Co., Ltd.
㈱あいちフィナンシャルグループ
37
NEW
New
13,076
—
M
Sumitomo Mitsui Trust Group, Inc.
三井住友トラストグループ㈱
29
NEW
New
7,846
—
TAIHO KOGYO CO.,LTD.
大豊工業㈱
11
20,000
12
20,000
M
MITSUBISHI MOTORS CORPORATION
三菱自動車工業㈱
4
10,000
5
10,000
TOYOTA TSUSHO CORPORATION
豊田通商㈱
—
−100%
Exit
—
562
100,000
M
Kobe Steel, Ltd.
㈱神戸製鋼所
—
−100%
Exit
—
381
362,000
NIPPON STEEL CORPORATION
日本製鉄㈱
—
−100%
Exit
—
332
106,500
suzuki motor corporation
スズキ㈱
—
−100%
Exit
—
1,311
273,000
M
㈱三井住友フィナンシャル・グループ
—
−100%
Exit
—
237
44,743
MS ADインシュアランスグループホールディングス㈱
—
−100%
Exit
—
148
36,225
三井住友トラスト・ホールディングス㈱
—
−100%
Exit
—
29
6,573
Aichi Financial Group Co., Ltd.
㈱あいちフィナンシャルグループ (注)8
—
−100%
Exit
—
28
13,076
M
FUJI SEIKO LIMITED
富士精工㈱
—
−100%
Exit
—
7
6,063
M
Portfolio total
4,536
3,853
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding