7241

FUTABA INDUSTRIAL CO., LTD.

フタバ産業株式会社
Transportation Equipments
Futaba Industrial Co., Ltd. manufactures and sells automotive parts, equipment for external sales, and agricultural equipment in Japan and internationally. The company offers exhaust system parts comprising exhaust systems and exhaust manifolds, as well as diesel exhaust gas post-treatment devices; body parts, including front pillar upper and lower outer, cowl assembly, wheelhouse inner/outer subassembly, and rear floor side member subassembly products; interior parts, such as instrument panel reinforcement; suspension parts comprising front suspension sub-frames, trailing arms, rear axle beams, and engine undercovers; and fuel system parts, such as canisters and fuel inlet pipes. It also designs, produces, and provides large-scale equipment to assemble and weld body frames, including side bodies and underbodies for domestic and overseas plants of completed automobiles. Futaba Industrial Co., Ltd. was incorporated in 1935 and is headquartered in Okazaki, Japan.
← Companies
Price
¥1,015
Market Cap
¥90.8B
Ent. Value
¥123.1B
Net Debt
−¥32.3B
Shares Out.
89.5M
P / E
5.7×
EV / EBIT
6.6×
⚠ TSE Capital Mandate
P / Book
0.65×
P / NCAV
N/M
Div. Yield
1.97%
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥677.9B ¥707.1B ¥795.8B ¥708.1B ¥572.1B
Cost of Sales ¥628.6B ¥661.3B ¥748.3B ¥675.1B ¥543.0B
Gross Profit ¥49.3B ¥45.8B ¥47.5B ¥33.0B ¥29.1B
SG&A ¥30.6B ¥30.6B ¥28.3B ¥25.3B ¥23.0B
Operating Income ¥18.7B ¥15.2B ¥19.2B ¥7.7B ¥6.1B
Non-Operating Income ¥4.3B ¥2.7B ¥3.4B ¥2.3B ¥3.4B
Dividend Income ¥555M ¥456M ¥405M ¥312M
Interest Income ¥530M ¥617M ¥209M ¥91M
Non-Operating Expenses ¥4.6B ¥4.1B ¥2.2B ¥1.7B
Interest Expense ¥803M ¥992M ¥1.4B ¥830M
Ordinary Income ¥20.8B ¥13.3B ¥18.5B ¥7.8B ¥7.8B
Pre-tax Income ¥21.3B ¥10.1B ¥18.5B ¥7.9B ¥6.3B
Income Taxes ¥4.1B ¥4.3B ¥5.1B ¥-3.0B ¥2.0B
Current Tax ¥3.7B ¥4.3B ¥2.1B ¥1.8B
Deferred Tax ¥568M ¥766M ¥-5.1B ¥198M
Net Income (owners) ¥16.0B ¥6.2B ¥12.8B ¥10.6B ¥3.3B
Minority Interest ¥-436M ¥590M ¥328M ¥910M
Comprehensive Income ¥-4.1B ¥33.5B ¥11.4B ¥13.4B
EBITDA ¥42.4B ¥41.5B ¥49.9B ¥37.4B ¥30.6B
EPS ¥179.33 ¥69.38 ¥143.44 ¥118.26 ¥36.94
Shares Outstanding 89.5M 89.5M 89.4M 89.6M
Shares Issued (total) 89.6M 89.6M 89.6M 89.6M
Treasury Shares 0.1M 0.1M 0.2M 0.0M