7264
MURO CORPORATION
株式会社ムロコーポレーションMuro Corporation manufactures and sells metal and resin-related parts in Japan. The company provides sprocket, cam pilot, gear ring, gear sun, angle sensor, gear sprocket, gear pulsar, and insert gear products. It also offers forged gear, rotor magnet end plate, adapter, and sprocket drive-related products. The company serves vehicles, automobiles, electric bicycles, recreational vehicles, and industrial engine sectors. The company was formerly known as Muro-Kinzoku Kogyo Co, LTD. and changed its name to Muro Corporation in March 1990. The company was founded in 1953 and is headquartered in Tochigi, Japan.
Price
¥1,310
Market Cap
¥7.9B
Ent. Value
¥1.8B
Net Cash
¥6.1B
Shares Out.
6.0M
P / E
16.3×
EV / EBIT
2.4×
⚠ TSE Capital Mandate
P / Book
0.36×
P / NCAV
1.00×
Div. Yield
3.44%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥22.6B | ¥23.7B | ¥21.8B | ¥20.5B |
| Cost of Sales | ¥18.7B | ¥19.1B | ¥18.5B | ¥16.5B |
| Gross Profit | ¥3.9B | ¥4.5B | ¥3.4B | ¥4.0B |
| SG&A | ¥3.2B | ¥3.1B | ¥2.9B | ¥2.8B |
| Operating Income | ¥755M | ¥1.4B | ¥411M | ¥1.3B |
| Non-Operating Income | ¥383M | ¥590M | ¥407M | ¥727M |
| Dividend Income | ¥55M | ¥40M | ¥33M | ¥29M |
| Interest Income | ¥47M | ¥60M | ¥41M | ¥22M |
| Non-Operating Expenses | ¥75M | ¥86M | ¥47M | ¥24M |
| Interest Expense | ¥61M | ¥69M | ¥39M | ¥12M |
| Ordinary Income | ¥1.1B | ¥2.0B | ¥770M | ¥2.0B |
| Pre-tax Income | ¥853M | ¥2.0B | ¥766M | ¥2.0B |
| Income Taxes | ¥367M | ¥633M | ¥474M | ¥655M |
| Current Tax | ¥366M | ¥593M | ¥423M | ¥659M |
| Deferred Tax | ¥1M | ¥40M | ¥52M | ¥-4M |
| Net Income (owners) | ¥486M | ¥1.3B | ¥292M | ¥1.3B |
| Comprehensive Income | ¥656M | ¥2.2B | ¥688M | ¥1.7B |
| EBITDA | ¥2.2B | ¥2.9B | ¥1.8B | ¥2.6B |
| Goodwill Amort. (J-GAAP) | — | ¥25M | ¥25M | ¥25M |
| EPS | ¥80.48 | ¥218.02 | ¥48.24 | ¥223.07 |
| Shares Outstanding | 6.0M | 6.0M | 6.0M | 6.0M |
| Shares Issued (total) | 6.5M | 6.5M | 6.5M | 6.5M |
| Treasury Shares | 0.5M | 0.5M | 0.5M | 0.5M |