7512
Aeon Hokkaido Corporation
イオン北海道株式会社
Retail Trade
Aeon Hokkaido Corporation engages in the retail business in Japan. The company focuses on soybean stores. It also operates general supermarkets under the AEON Super Center, MaxValu, The Big, and My Basket names; AEON Bike, a bicycle specialty store; and general merchandise stores, as well as online supermarkets and specialty stores. The company was incorporated in 1978 and is headquartered in Sapporo, Japan. Aeon Hokkaido Corporation operates as a subsidiary of Aeon Co., Ltd.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥354.0B
¥333.2B
¥317.3B
¥321.6B
Gross Profit
¥89.4B
¥84.4B
¥79.9B
¥80.9B
SG&A
¥105.0B
¥96.9B
¥93.9B
¥93.5B
Operating Income
¥7.9B
¥10.4B
¥8.3B
¥6.7B
Non-Operating Income
¥407M
¥231M
¥365M
¥461M
Dividend Income
¥1M
¥8M
¥12M
¥13M
Interest Income
¥3M
¥4M
¥5M
¥7M
Non-Operating Expenses
¥279M
¥201M
¥210M
¥433M
Interest Expense
¥216M
¥112M
¥105M
¥103M
Ordinary Income
¥8.0B
¥10.4B
¥8.5B
¥6.7B
Pre-tax Income
¥5.0B
¥8.6B
¥7.0B
¥5.2B
Income Taxes
¥1.4B
¥2.4B
¥2.3B
¥1.4B
Current Tax
¥1.7B
¥2.5B
¥2.2B
¥1.5B
Deferred Tax
¥-300M
¥-30M
¥184M
¥82M
Net Income (owners)
¥3.6B
¥6.2B
¥4.7B
¥3.8B
EBITDA
¥14.9B
¥16.7B
¥14.5B
¥12.5B
Goodwill Amort. (J-GAAP)
¥88M
—
—
—
EPS
¥25.90
¥44.49
¥33.82
¥27.53
Shares Outstanding
139.4M
139.4M
139.4M
139.4M
Shares Issued (total)
139.4M
139.4M
139.4M
139.4M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥187.3B
¥156.3B
¥153.0B
¥152.1B
Current Assets
¥37.4B
¥33.8B
¥33.2B
¥32.6B
Cash & Deposits
¥4.4B
¥3.8B
¥3.9B
¥3.8B
Trade Receivables
¥564M
¥430M
¥461M
¥384M
Inventories
¥18.8B
¥17.6B
¥17.8B
¥17.6B
Non-Current Assets
¥149.8B
¥122.4B
¥119.8B
¥119.5B
PP&E
¥120.1B
¥99.0B
¥96.3B
¥96.0B
Goodwill
¥3.7B
—
¥71M
¥99M
Intangible Assets
¥7.5B
¥3.1B
¥3.4B
¥3.7B
Investment Securities
¥40M
¥50M
¥394M
¥343M
Deferred Tax Assets
¥6.9B
¥5.1B
¥5.0B
¥5.2B
Total Liabilities
¥114.2B
¥84.6B
¥85.8B
¥88.0B
Current Liabilities
¥79.9B
¥66.3B
¥63.4B
¥66.9B
ST Debt
¥23.6B
¥15.1B
¥13.7B
¥19.6B
Taxes Payable
¥766M
¥1.6B
¥1.8B
¥340M
Non-Current Liabilities
¥34.3B
¥18.3B
¥22.4B
¥21.1B
Total LT Borrowings
¥22.6B
¥7.2B
¥11.4B
¥9.7B
Total Equity
¥73.1B
¥71.7B
¥67.2B
¥64.1B
Capital Stock
¥6.1B
¥6.1B
¥6.1B
¥6.1B
Capital Surplus
¥23.7B
¥23.7B
¥23.7B
¥23.7B
Retained Earnings
¥43.2B
¥41.9B
¥37.3B
¥34.3B
Treasury Stock
¥-67M
¥-102M
¥-151M
¥-190M
AOCI
—
—
¥38M
¥-3M
Equity (owners)
¥73.0B
¥71.5B
¥67.0B
¥63.9B
Total Interest-Bearing Debt ⓘ
¥46.2B
¥22.3B
¥25.0B
¥29.3B
Net Cash ⓘ
¥-41.8B
¥-18.5B
¥-21.1B
¥-25.5B
NCAV ⓘ
¥-76.8B
¥-50.8B
¥-52.6B
¥-55.4B
NCAV/Share
¥-551
¥-364
¥-377
¥-397
BV/Share
¥523
¥513
¥480
¥458
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥12.9B
¥12.2B
¥14.9B
¥868M
Interest Paid
¥-163M
¥-115M
¥-109M
¥-101M
Interest Received
¥5M
¥12M
¥18M
¥20M
D&A
¥7.0B
¥6.3B
¥6.2B
¥5.8B
Goodwill Amort.
¥88M
—
—
—
Investing CF
¥-34.0B
¥-7.9B
¥-8.8B
¥-13.5B
CapEx
¥17.8B
¥8.0B
¥8.6B
¥11.5B
Proceeds from Invest.
—
¥316M
—
—
Financing CF
¥21.7B
¥-4.4B
¥-5.9B
¥10.1B
Dividends Paid
¥-2.2B
¥-1.7B
¥-1.7B
¥-1.7B
LT Debt Repaid
¥-4.2B
¥-4.4B
¥-4.0B
¥-2.9B
Free Cash Flow
¥-4.9B
¥4.2B
¥6.3B
¥-10.6B
Net Change in Cash
¥531M
¥-65M
¥132M
¥-2.5B
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
5.0%
8.9%
7.2%
6.1%
ROA
2.1%
4.0%
3.1%
2.5%
EPS
¥25.90
¥44.49
¥33.82
¥27.53
DPS
¥16.00
¥16.00
¥12.00
¥12.00
BPS
¥523.85
¥513.83
¥481.61
¥459.38
FCF/Share
¥-35
¥30
¥45
¥-76
NCAV/Share
¥-551
¥-364
¥-377
¥-397
Payout Ratio
61.8%
36.0%
35.5%
43.6%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 0
#
Shareholder
Shares (thou.)
% of Total
1
イオン株式会社
91,289
65.62%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
4,980
3.58%
3
イオンフィナンシャルサービス株式会社
1,272
0.91%
4
加藤産業株式会社
1,012
0.73%
5
イオン北海道従業員持株会
914
0.66%
6
株式会社フジ
566
0.41%
7
JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部)
440
0.32%
8
総合商研株式会社
421
0.30%
9
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
416
0.30%
10
東洋水産株式会社
372
0.27%
Domestic Nominees
3.9%
+0.2% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
69.2%
+0.2% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
イオン
65.60%
65.56%
65.53%
65.62%
+0.09%
日本マスタートラスト信託銀行
2.09%
3.60%
3.38%
3.58%
+0.20%
イオンフィナンシャルサービス
0.91%
0.91%
0.91%
0.91%
加藤産業
0.73%
0.73%
0.73%
0.73%
イオン北海道従業員持株会
0.69%
0.69%
0.68%
0.66%
-0.02%
式会社フジ
—
—
0.41%
0.41%
JP MORGAN CHASE BANK 385781
NEW ENTRY
—
—
—
—
0.32%
NEW
日本カストディ銀行
0.31%
0.43%
0.33%
0.30%
-0.03%
総合商研
0.30%
0.30%
0.30%
0.30%
東洋水産
0.27%
0.27%
0.27%
0.27%
式会社エフピコ
last seen 2025
Exited Top 10
—
—
0.23%
—
北海道コカ・コーラボトリング
last seen 2023
Exited Top 10
0.36%
—
—
—
マックスバリュ西日本
last seen 2024
Exited Top 10
0.41%
0.41%
—
—
SMBC日興証券
last seen 2024
Exited Top 10
—
0.35%
—
—
Concentration (HHI)
ⓘ
4310
4314
4308
4321
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥0M
-100% since 2023
Holdings
0
2 exited
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding