7545
Nishi Matsushiya Chain Co., Ltd.
株式会社西松屋チェーンNishimatsuya Chain Co., Ltd. operates a chain of specialty stores for baby/children's living goods in Japan and Taiwan. The company offers newborn and baby clothes; children's wear; school uniforms; maternity products, nursing clothes, and mom goods; fashion goods, such as socks and legwear, shoes, hat, bags and travel pockets, fashion accessories, rain gear, cold weather accessories, swimming gear, lunch supplies, and other school and kindergarten accessories; and milk, breastfeeding, and meals, disposable diapers and toilets, bathing, laundry and baby care, strollers and baby carriers, child seat, bedding, furniture/indoor supplies, toys, memorial, pools and water activities, and water bottles. It operates various stores. The company was incorporated in 1956 and is based in Himeji, Japan.
Price
¥1,953
Market Cap
¥117.0B
Ent. Value
—
Net Cash
est
—
Shares Out.
59.9M
P / E
17.1×
EV / EBIT
—
P / Book
1.19×
P / NCAV
2.07×
Div. Yield
1.64%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥193.4B | ¥186.0B | ¥177.2B | ¥169.5B | ¥163.0B |
| Cost of Sales | ¥128.6B | ¥121.9B | ¥115.7B | ¥110.5B | ¥103.7B |
| Gross Profit | ¥64.7B | ¥64.0B | ¥61.5B | ¥59.1B | ¥59.3B |
| SG&A | ¥54.8B | ¥51.9B | ¥49.5B | ¥48.1B | ¥47.1B |
| Operating Income | ¥9.9B | ¥12.2B | ¥11.9B | ¥10.9B | ¥12.3B |
| Non-Operating Income | ¥660M | ¥495M | ¥681M | ¥674M | ¥624M |
| Dividend Income | ¥183M | ¥165M | ¥128M | ¥114M | ¥106M |
| Interest Income | ¥126M | ¥72M | ¥69M | ¥59M | ¥59M |
| Non-Operating Expenses | ¥35M | ¥25M | ¥19M | ¥19M | ¥31M |
| Interest Expense | ¥16M | ¥5M | ¥3M | ¥3M | ¥5M |
| Ordinary Income | ¥10.6B | ¥12.7B | ¥12.6B | ¥11.6B | ¥12.9B |
| Pre-tax Income | ¥10.0B | ¥12.4B | ¥12.4B | ¥11.5B | ¥12.8B |
| Income Taxes | ¥3.2B | ¥4.2B | ¥4.2B | ¥3.8B | ¥4.3B |
| Current Tax | ¥3.4B | ¥4.3B | ¥4.3B | ¥3.9B | ¥4.2B |
| Deferred Tax | ¥-252M | ¥-111M | ¥-122M | ¥-104M | ¥60M |
| Net Income (owners) | ¥6.8B | ¥8.2B | ¥8.2B | ¥7.6B | ¥8.5B |
| Comprehensive Income | ¥9.6B | — | — | — | — |
| EBITDA | ¥11.7B | ¥13.7B | ¥13.3B | ¥12.3B | ¥13.7B |
| EPS | ¥114.17 | ¥136.48 | ¥136.66 | ¥126.51 | ¥138.98 |
| Shares Outstanding | 59.9M | 69.6M | 69.6M | 69.6M | 69.6M |
| Shares Issued (total) | 69.6M | 69.6M | 69.6M | 69.6M | 69.6M |
| Treasury Shares | 9.7M | — | — | — | — |