6457

GLORY LTD.

グローリー株式会社
Machinery
Glory Ltd. develops, manufactures and sells cash handling machines in Japan, the United States, Europe, and Asia. It operates through Financial Market, Retail and Transportation Market, Amusement Market, and Overseas Market segments. The company offers self-service coin and banknote recyclers for cashiers and offices, teller cash recyclers, assisted service solution, teller concierge, compact banknote counter/sorter, banknote sorting machine, coin sorter, and coin wrapper; and open teller systems, multi-functional banknote change dispenser, valuable item management, electronic booking board, PC integrated scanner. It also provides change dispenser, hybrid deposit machines, consolidated electronic money readers, smart locker, small deposit/withdraw machines, sales proceeds deposit machines, touch panel ticket vending machines, automatic registers, medical payment machines, and ballot sorters. In addition, the company offers machine-attached counting units and prize storage machines; and facial recognition system and collaborative robot. It serves financial, retail, transportation, amusement and gaming, and other markets. The company was formerly known as Kokuei Machinery Manufacturing Co., Ltd. and changed its name to Glory Ltd. in 1971. The company was founded in 1918 and is based in Himeji, Japan.
← Companies
Price
¥4,088
Market Cap
¥236.3B
Ent. Value
¥263.9B
Net Debt
−¥27.7B
Shares Out.
57.8M
P / E
14.2×
EV / EBIT
7.5×
P / Book
0.97×
P / NCAV
12.41×
Div. Yield
2.64%
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥369.0B ¥372.5B ¥255.9B ¥226.6B
Cost of Sales ¥212.8B ¥209.9B ¥164.6B ¥136.8B
Gross Profit ¥156.2B ¥162.6B ¥91.2B ¥89.8B
SG&A ¥121.0B ¥111.3B ¥90.7B ¥79.5B
Operating Income ¥35.2B ¥51.3B ¥522M ¥10.3B
Non-Operating Income ¥3.6B ¥1.5B ¥2.3B ¥1.4B
Dividend Income ¥212M ¥192M ¥187M ¥149M
Interest Income ¥154M ¥238M ¥151M ¥222M
Non-Operating Expenses ¥10.4B ¥4.3B ¥5.5B ¥1.2B
Interest Expense ¥2.5B ¥1.9B ¥1.1B ¥638M
Ordinary Income ¥28.4B ¥48.4B ¥-2.7B ¥10.5B
Pre-tax Income ¥27.8B ¥46.8B ¥-6.7B ¥13.8B
Income Taxes ¥11.4B ¥16.5B ¥2.1B ¥6.2B
Current Tax ¥8.7B ¥15.8B ¥4.6B ¥6.3B
Deferred Tax ¥2.7B ¥731M ¥-2.5B ¥-93M
Net Income (owners) ¥16.1B ¥29.7B ¥-9.5B ¥6.5B
Minority Interest ¥388M ¥594M ¥789M ¥1.0B
Comprehensive Income ¥15.1B ¥52.1B ¥3.4B ¥17.5B
EBITDA ¥59.2B ¥72.2B ¥19.0B ¥27.5B
Goodwill Amort. (J-GAAP) ¥8.7B ¥7.6B ¥6.7B ¥5.3B
EPS ¥287.75 ¥533.62 ¥-167.02 ¥107.65
Shares Outstanding 57.8M 56.1M 56.1M 60.8M
Shares Issued (total) 58.9M 58.9M 58.9M 63.6M
Treasury Shares 1.1M 2.9M 2.9M 2.9M