7609
Daitron Co.,Ltd.
ダイトロン株式会社
Wholesale Trade
Daitron Co., Ltd., an electronic engineering trading company, engages in electronic equipment and components, and manufacturing equipment businesses in Japan and internationally. The company manufactures, sells, imports, and exports electronic components and assembly goods, semiconductors, embedded systems, power supply equipment, image-related equipment and components, information systems, FPD manufacturing equipment, electronic components manufacturing equipment, etc. It provides connector harnesses; optical and image processing devices; factory automation PCs for equipment control and other IT equipment; RFID, IC, and biometric identification devices; teleconferencing video system; and other electronic components. In addition, the company provides manufacturing equipment for electronic materials and devices; OPT devices; flat panel display; high-performance film; secondary battery; transportation and automation; and environment and accessory. The company was formerly known as Daito Electron Co., Ltd. and changed its name to Daitron Co., Ltd. in 2017. Daitron Co., Ltd. was incorporated in 1952 and is based in Osaka, Japan.
Price
¥3,570
Market Cap
¥37.6B
Ent. Value
¥16.1B
Net Cash
¥21.5B
Shares Out.
10.5M
P / E
15.4×
EV / EBIT
2.3×
P / Book
2.12×
P / NCAV
1.38×
Div. Yield
5.32%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥103.1B | ¥93.5B | ¥92.2B | ¥87.6B | ¥72.3B |
| Cost of Sales | ¥82.2B | ¥74.7B | ¥74.0B | ¥70.1B | ¥58.1B |
| Gross Profit | ¥21.0B | ¥18.9B | ¥18.2B | ¥17.6B | ¥14.3B |
| SG&A | ¥14.0B | ¥12.7B | ¥12.2B | ¥11.5B | ¥10.1B |
| Operating Income | ¥7.0B | ¥6.2B | ¥5.9B | ¥6.1B | ¥4.2B |
| Non-Operating Income | ¥187M | ¥177M | ¥136M | ¥179M | ¥154M |
| Dividend Income | ¥59M | ¥50M | ¥47M | ¥44M | ¥30M |
| Interest Income | ¥18M | ¥5M | ¥5M | ¥3M | ¥3M |
| Non-Operating Expenses | ¥41M | ¥42M | ¥64M | ¥20M | ¥25M |
| Interest Expense | ¥26M | ¥34M | ¥37M | ¥17M | ¥6M |
| Ordinary Income | ¥7.2B | ¥6.3B | ¥6.0B | ¥6.2B | ¥4.3B |
| Pre-tax Income | ¥7.2B | ¥6.3B | ¥6.0B | ¥6.2B | ¥4.4B |
| Income Taxes | ¥2.2B | ¥2.0B | ¥2.0B | ¥2.0B | ¥1.4B |
| Current Tax | ¥2.2B | ¥2.2B | ¥2.1B | ¥2.1B | ¥1.5B |
| Deferred Tax | ¥57M | ¥-198M | ¥-141M | ¥-112M | ¥-43M |
| Net Income (owners) | ¥4.9B | ¥4.4B | ¥4.0B | ¥4.2B | ¥3.0B |
| Minority Interest | ¥20M | ¥-3M | ¥15M | ¥4M | — |
| Comprehensive Income | ¥6.0B | ¥4.9B | ¥4.8B | ¥4.4B | ¥3.4B |
| EBITDA | ¥7.5B | ¥6.7B | ¥6.3B | ¥6.4B | ¥4.5B |
| EPS | ¥232.32 | ¥394.60 | ¥361.65 | ¥381.78 | ¥266.18 |
| Shares Outstanding | 10.5M | 11.1M | 11.1M | 11.1M | 11.1M |
| Shares Issued (total) | 10.6M | 11.2M | 11.2M | 11.2M | 11.2M |
| Treasury Shares | 0.1M | 0.0M | 0.1M | 0.1M | 0.1M |
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | ¥79.3B | ¥73.2B | ¥67.8B | ¥63.2B | ¥58.5B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets | ¥70.9B | ¥65.2B | ¥60.1B | ¥56.2B | ¥51.4B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Deposits | ¥21.8B | ¥19.6B | ¥11.2B | ¥12.9B | ¥14.2B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Trade Receivables | ¥19.2B | ¥16.6B | ¥16.1B | ¥14.3B | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Assets | ¥8.4B | ¥7.9B | ¥7.7B | ¥7.0B | ¥7.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PP&E | ¥4.4B | ¥4.4B | ¥4.5B | ¥4.4B | ¥4.3B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible Assets | ¥410M | ¥413M | ¥427M | ¥200M | ¥204M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Securities | ¥3.1B | ¥2.2B | ¥2.0B | ¥1.7B | ¥2.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Assets | ¥75M | ¥452M | ¥300M | ¥289M | ¥153M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities | ¥43.7B | ¥40.1B | ¥38.3B | ¥37.2B | ¥36.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities | ¥40.3B | ¥36.4B | ¥34.7B | ¥33.5B | ¥32.6B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | ¥11.6B | ¥9.8B | ¥9.4B | ¥9.3B | ¥8.7B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ST Debt | ¥258M | ¥348M | ¥439M | ¥530M | ¥460M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Payable | ¥1.2B | ¥955M | ¥1.2B | ¥1.3B | ¥981M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Liabilities | ¥3.4B | ¥3.8B | ¥3.7B | ¥3.7B | ¥3.4B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pension Obligations | ¥3.2B | ¥3.5B | ¥3.4B | ¥3.6B | ¥3.3B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Liab. | ¥10M | ¥1M | ¥0M | ¥2M | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Equity | ¥35.6B | ¥33.0B | ¥29.5B | ¥26.0B | ¥22.5B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Stock | ¥2.2B | ¥2.2B | ¥2.2B | ¥2.2B | ¥2.2B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Surplus | ¥2.5B | ¥2.6B | ¥2.6B | ¥2.6B | ¥2.6B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained Earnings | ¥27.9B | ¥26.1B | ¥23.1B | ¥20.4B | ¥17.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock | ¥-258M | ¥-37M | ¥-40M | ¥-42M | ¥-44M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI | ¥3.2B | ¥2.1B | ¥1.6B | ¥840M | ¥719M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity (owners) | ¥32.4B | ¥30.9B | ¥27.9B | ¥25.2B | ¥21.7B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Minority Interests | ¥45M | ¥22M | ¥22M | ¥6M | ¥3M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Debt ⓘ | ¥258M | ¥348M | ¥439M | ¥530M | ¥460M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash ⓘ | ¥21.5B | ¥19.2B | ¥10.8B | ¥12.4B | ¥13.7B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV ⓘ | ¥27.2B | ¥25.1B | ¥21.8B | ¥19.0B | ¥15.4B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share | ¥2,579 | ¥2,256 | ¥1,960 | ¥1,709 | ¥1,389 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share | ¥3,074 | ¥2,779 | ¥2,509 | ¥2,267 | ¥1,958 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Operating CF | ¥6.0B | ¥10.0B | ¥316M | ¥-275M | ¥2.8B |
| Interest Paid | ¥-26M | ¥-34M | ¥-37M | ¥-17M | ¥-6M |
| Interest Received | ¥65M | ¥55M | ¥52M | ¥47M | ¥33M |
| D&A | ¥471M | ¥455M | ¥391M | ¥328M | ¥323M |
| Investing CF | ¥-1.5B | ¥-353M | ¥-627M | ¥-237M | ¥-372M |
| CapEx | ¥207M | ¥223M | ¥466M | ¥171M | ¥293M |
| Purchase Investments | ¥-41M | ¥-37M | ¥-36M | ¥-34M | ¥-29M |
| Proceeds from Invest. | — | ¥0M | ¥31M | — | ¥39M |
| Financing CF | ¥-3.6B | ¥-1.6B | ¥-1.5B | ¥-1.0B | ¥-672M |
| Dividends Paid | ¥-1.8B | ¥-1.4B | ¥-1.3B | ¥-999M | ¥-721M |
| Share Buybacks | ¥-1.6B | — | — | — | — |
| LT Debt Repaid | — | — | — | — | ¥-32M |
| Free Cash Flow | ¥5.8B | ¥9.8B | ¥-151M | ¥-446M | ¥2.5B |
| Net Change in Cash | ¥1.1B | ¥8.3B | ¥-1.7B | ¥-1.3B | ¥1.9B |
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| ROE | 14.4% | 14.0% | 14.5% | 17.5% | 14.0% |
| ROA | 6.5% | 6.2% | 6.1% | 7.0% | 5.1% |
| EPS | ¥232.32 | ¥394.60 | ¥361.65 | ¥381.78 | ¥266.18 |
| DPS | ¥190.00 | ¥155.00 | ¥120.00 | ¥115.00 | ¥80.00 |
| BPS | ¥1,687.18 | ¥2,969.68 | ¥2,650.52 | ¥2,342.79 | ¥2,023.23 |
| FCF/Share | ¥555 | ¥882 | ¥-14 | ¥-40 | ¥226 |
| NCAV/Share | ¥2,579 | ¥2,256 | ¥1,960 | ¥1,709 | ¥1,389 |
| Payout Ratio | 81.8% | 39.3% | 33.2% | 30.1% | 30.1% |
Event Timeline
S Shareholder
A Capital Signal
Large Shareholder Reports 8
| # | Shareholder | Shares (thou.) | % of Total |
|---|---|---|---|
| 1 |
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
|
1,100 | 10.44% |
| 2 | 公益財団法人ダイトロン福祉財団 | 1,000 | 9.49% |
| 3 | 光通信KK投資事業有限責任組合 | 443 | 4.20% |
| 4 | 大森 康行 | 400 | 3.79% |
| 5 |
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
|
395 | 3.75% |
| 6 |
Employee Stock Ownership Plan
ダイトロン従業員持株会
|
279 | 2.65% |
| 7 |
Business Partner Stock Ownership Plan
ダイトロン取引先持株会
|
188 | 1.78% |
| 8 | 日本生命保険相互会社 (常任代理人 日本マスタートラスト信託銀行株式会社) | 181 | 1.71% |
| 9 | 野村信託銀行株式会社(投信口) | 172 | 1.63% |
| 10 |
Mizuho Bank
株式会社みずほ銀行 (常任代理人 株式会社日本カストディ銀行)
|
139 | 1.32% |
as of 2025-12-31
Source: EDINET ↗
Ownership by year — hover bars for detail
Domestic Nominees
14.2%
-1.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
26.6%
-3.2% vs 2024
Named entities with disclosed investment intent
Bar = % of shares outstanding · top-10 covers 40.8% · grey = other shareholders · 2025
| Shareholder | Trend | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Japan Master Trust Bank 日本マスタートラスト信託銀行 | 9.99% | 11.04% | 10.44% -0.60% | |
| 公益財団法人ダイトロン福祉財団 | 9.00% | 9.00% | 9.49% +0.49% | |
| 光通信KK投資事業有限責任組合 NEW ENTRY | — | — | — | 4.20% NEW |
| 大森 康行 | 3.60% | 3.60% | 3.79% +0.19% | |
| Japan Custody Bank 日本カストディ銀行 | 5.29% | 4.38% | 3.75% -0.63% | |
| Employee Stock Ownership Plan ダイトロン従業員持株会 | 3.45% | 3.58% | 2.65% -0.93% | |
| Business Partner Stock Ownership Plan ダイトロン取引先持株会 ↑ | 1.65% | 1.72% | 1.78% +0.06% | |
| 日本生命保険 NEW ENTRY | 1.63% | — | 1.71% NEW | |
| 野村信託銀行株式会社(投信口) NEW ENTRY | — | — | — | 1.63% NEW |
| Mizuho Bank みずほ銀行 | 3.59% | 3.59% | 1.32% -2.27% | |
| MUFG Bank 式会社三菱UFJ銀行 last seen 2024 | Exited Top 10 | 3.26% | 3.26% | — |
| HIKARI TSUSHIN,INC. 光通信 last seen 2024 | Exited Top 10 | — | 3.03% | — |
| Goldman Sachs last seen 2024 | Exited Top 10 | — | 2.01% | — |
| ヒロセ電機 last seen 2023 | Exited Top 10 | 1.54% | — | — |
| Concentration (HHI) ⓘ | 265 | 288 | 263 |
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥3,066M
+57% since 2023
Holdings
35
+7 new
6 exited
Trend
17 building
vs 2023
| Held Company | FY2025 ¥3,066M total | FY2023 ¥1,948M total | |||
|---|---|---|---|---|---|
| Book Val ¥M | Shares | Book Val ¥M | Shares | ||
|
HIROSE ELECTRIC CO.,LTD.
ヒロセ電機(株)
|
793 |
+3.2%
↑
45,872
|
710 | 44,442 | M |
|
HIRAKAWA HEWTECH CORP.
平河ヒューテック(株)(注)3
|
422 |
NEW
New
147,000
|
— | M | |
|
HORIBA, Ltd.
(株)堀場製作所
|
274 |
+5.1%
↑
17,197
|
180 | 16,363 | |
|
FURUNO ELECTRIC CO., LTD.
古野電気(株)
|
224 |
+7.5%
↑
28,031
|
48 | 26,078 | |
|
IBIDEN CO.,LTD.
イビデン(株)
|
189 |
14,300
|
112 | 14,300 | |
|
DAIFUKU CO.,LTD.
(株)ダイフク
|
168 |
NEW
New
34,045
|
— | ||
|
SONY GROUP CORPORATION
ソニーグループ(株)
|
146 |
+403.3%
↑
36,365
|
97 | 7,225 | |
|
SCREEN Holdings Co., Ltd.
(株)SCREENホールディングス
|
137 |
NEW
New
9,012
|
— | ||
|
YAMAICHI ELECTRONICS CO.,LTD.
山一電機(株)
|
96 |
16,500
|
32 | 16,500 | |
|
TAMURA CORPORATION
(株)タムラ製作所
|
80 |
+7.1%
↑
130,968
|
68 | 122,235 | M |
|
Mizuho Financial Group, Inc.
(株)みずほフィナンシャルグループ
|
74 |
13,007
|
31 | 13,007 | M |
|
Shimadzu Corporation
(株)島津製作所
|
64 |
+4.8%
↑
15,230
|
57 | 14,532 | |
|
IHI Corporation
(株)IHI(注)4
|
62 |
NEW
New
22,309
|
— | ||
|
BROTHER INDUSTRIES LTD.
ブラザー工業(株)
|
58 |
+8.9%
↑
18,653
|
38 | 17,128 | |
|
RION CO.,LTD.
リオン(株)
|
43 |
+7.5%
↑
16,441
|
37 | 15,294 | |
|
TERASAKI ELECTRIC CO.,LTD.
寺崎電気産業(株)
|
39 |
+5.5%
↑
9,101
|
15 | 8,625 | |
|
Mitsubishi UFJ Financial Group, Inc.
(株)三菱UFJフィナンシャル・グループ
|
37 |
15,010
|
18 | 15,010 | M |
|
SEMITEC Corporation
SEMITEC(株)
|
28 |
NEW
New
12,000
|
— | ||
|
CKD Corporation
CKD(株)
|
26 |
+10.5%
↑
8,382
|
19 | 7,583 | |
|
TORAY INDUSTRIES,INC.
東レ(株)
|
24 |
+9.9%
↑
23,561
|
16 | 21,436 | |
|
SUBARU CORPORATION
(株)SUBARU
|
20 |
6,000
|
16 | 6,000 | |
|
SHIZUKI ELECTRIC COMPANY INC.
(株)指月電機製作所
|
18 |
+20.9%
↑
21,194
|
8 | 17,529 | |
|
KUBOTA CORPORATION
(株)クボタ
|
8 |
+7.5%
↑
3,749
|
7 | 3,486 | |
|
Sony Financial Group Inc.
ソニーフィナンシャルグループ(株)(注)5
|
6 |
NEW
New
36,365
|
— | ||
|
Nippon Signal Company,Limited
日本信号(株)
|
6 |
+44.6%
↑
4,503
|
3 | 3,115 | |
|
OMRON CORPORATION
オムロン(株)
|
4 |
1,000
|
7 | 1,000 | |
|
Kawasaki Heavy Industries,Ltd.
川崎重工業(株)
|
3 |
300
|
1 | 300 | |
|
ICOM INCORPORATED
アイコム(株)
|
3 |
1,000
|
4 | 1,000 | |
|
NAGOYA ELECTRIC WORKS CO.,LTD.
名古屋電機工業(株)(注)6
|
3 |
NEW
New
2,000
|
— | ||
|
Sharp Corporation
シャープ(株)
|
2 |
+20.4%
↑
3,217
|
3 | 2,671 | |
|
NIDEC CORPORATION
ニデック(株)
|
2 |
+100.0%
↑
1,088
|
3 | 544 | |
|
NACHI-FUJIKOSHI CORP.
(株)不二越
|
2 |
+45.6%
↑
514
|
1 | 353 | |
|
NIKON CORPORATION
(株)ニコン
|
1 |
599
|
1 | 599 | |
|
Toyo Denki Co., Ltd.
東洋電機(株)
|
1 |
1,000
|
1 | 1,000 | |
|
TOSHIBA CORPORATION
(株)東芝
|
— | — | |||
|
HIRAKAWA HEWTECH CORP.
平河ヒューテック(株)
|
— |
−100%
Exit
—
|
185 | 140,000 | M |
|
SCREEN Holdings Co., Ltd.
(株)SCREENホールディングス(注)3
|
— |
−100%
Exit
—
|
102 | 8,559 | |
|
DAIFUKU CO.,LTD.
(株)ダイフク(注)4
|
— |
−100%
Exit
—
|
94 | 32,799 | |
|
SEMITEC Corporation
SEMITEC(株)(注)5
|
— |
−100%
Exit
—
|
23 | 12,000 | |
|
IHI Corporation
(株)IHI
|
— |
−100%
Exit
—
|
8 | 3,020 | |
|
NAGOYA ELECTRIC WORKS CO.,LTD.
名古屋電機工業(株)
|
— |
−100%
Exit
—
|
2 | 1,000 | |
| Portfolio total | 3,066 | 1,948 | |||
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding