7643
DAIICHI CO.,LTD.
株式会社ダイイチ
Retail Trade
Daiichi Co.,Ltd. operates supermarkets for foodstuffs in Japan. It is also involved in the rental of real estate properties. The company was formerly known as first Super Co., Ltd. and changed its name to Daiichi Co.,Ltd. in November 1991. Daiichi Co.,Ltd. was incorporated in 1958 and is headquartered in Obihiro, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥58.6B
¥51.8B
¥48.0B
¥46.6B
¥44.0B
Gross Profit
¥14.8B
¥13.2B
¥12.1B
¥11.5B
¥10.9B
SG&A
¥14.1B
¥11.9B
¥10.9B
¥10.2B
¥9.6B
Operating Income
¥1.3B
¥1.9B
¥1.8B
¥1.9B
¥1.9B
Non-Operating Income
¥38M
¥45M
¥33M
¥38M
¥23M
Dividend Income
¥3M
¥3M
¥3M
¥2M
¥3M
Interest Income
¥8M
¥3M
¥4M
¥4M
¥5M
Non-Operating Expenses
¥58M
¥1M
¥1M
¥2M
¥2M
Interest Expense
¥57M
¥0M
¥1M
¥1M
¥1M
Ordinary Income
¥1.3B
¥2.0B
¥1.8B
¥1.9B
¥1.9B
Pre-tax Income
¥1.3B
¥2.0B
¥1.7B
¥1.7B
¥1.8B
Income Taxes
¥355M
¥534M
¥478M
¥499M
¥580M
Current Tax
¥452M
¥546M
¥552M
¥496M
¥557M
Deferred Tax
¥-97M
¥-13M
¥-74M
¥3M
¥22M
Net Income (owners)
¥979M
¥1.4B
¥1.2B
¥1.2B
¥1.3B
EBITDA
¥2.3B
¥2.7B
¥2.5B
¥2.6B
¥2.5B
EPS
¥86.85
¥125.23
¥108.04
¥101.81
¥110.06
Shares Outstanding
11.4M
11.4M
11.4M
11.4M
11.4M
Shares Issued (total)
11.4M
11.4M
11.4M
11.4M
11.4M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥27.3B
¥26.2B
¥23.5B
¥22.3B
¥20.9B
Current Assets
¥11.0B
¥10.7B
¥10.2B
¥8.9B
¥7.6B
Cash & Deposits
¥7.6B
¥7.9B
¥7.8B
¥6.7B
¥5.7B
Trade Receivables
¥1.3B
¥936M
¥721M
¥622M
¥598M
Non-Current Assets
¥16.4B
¥15.5B
¥13.3B
¥13.4B
¥13.3B
PP&E
¥13.7B
¥13.2B
¥11.5B
¥11.7B
¥11.7B
Intangible Assets
¥82M
¥106M
¥73M
¥23M
¥14M
Investment Securities
¥137M
¥66M
¥68M
¥45M
¥46M
Deferred Tax Assets
¥435M
¥362M
¥349M
¥282M
¥284M
Total Liabilities
¥10.1B
¥9.4B
¥7.6B
¥7.4B
¥7.2B
Current Liabilities
¥6.3B
¥6.2B
¥5.6B
¥5.5B
¥5.4B
ST Debt
¥42M
¥56M
¥56M
¥56M
¥61M
Taxes Payable
¥227M
¥318M
¥319M
¥305M
¥317M
Non-Current Liabilities
¥3.8B
¥3.2B
¥2.0B
¥1.9B
¥1.8B
Total LT Borrowings
—
¥42M
¥98M
¥154M
¥210M
Total Equity
¥17.2B
¥16.8B
¥15.9B
¥14.8B
¥13.7B
Capital Stock
¥1.6B
¥1.6B
¥1.6B
¥1.6B
¥1.6B
Capital Surplus
¥1.6B
¥1.6B
¥1.6B
¥1.6B
¥1.6B
Retained Earnings
¥14.2B
¥13.8B
¥12.7B
¥11.6B
¥10.5B
Treasury Stock
¥-271M
¥-147M
¥-3M
¥-3M
¥-3M
AOCI
¥53M
¥1M
¥2M
¥-16M
¥-15M
Equity (owners)
¥17.2B
¥16.8B
¥15.9B
¥14.8B
¥13.7B
Total Interest-Bearing Debt ⓘ
¥42M
¥98M
¥154M
¥210M
¥271M
Net Cash ⓘ
¥7.6B
¥7.8B
¥7.6B
¥6.5B
¥5.4B
NCAV ⓘ
¥863M
¥1.3B
¥2.6B
¥1.5B
¥373M
NCAV/Share
¥75
¥116
¥224
¥129
¥33
BV/Share
¥1,500
¥1,473
¥1,386
¥1,298
¥1,197
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.7B
¥2.3B
¥2.0B
¥2.0B
¥2.0B
Interest Paid
¥-57M
¥-0M
¥-1M
¥-1M
¥-1M
Interest Received
¥5M
¥3M
¥3M
¥3M
¥3M
D&A
¥994M
¥768M
¥676M
¥684M
¥624M
Investing CF
¥-977M
¥-1.4B
¥-244M
¥-290M
¥-1.5B
CapEx
¥772M
¥957M
¥303M
¥252M
¥1.4B
Financing CF
¥-1.0B
¥-810M
¥-616M
¥-622M
¥-383M
Dividends Paid
¥-542M
¥-286M
¥-228M
¥-217M
¥-183M
Share Buybacks
¥-124M
¥-144M
—
—
—
LT Debt Repaid
¥-56M
¥-56M
¥-56M
¥-61M
¥-161M
Free Cash Flow
¥931M
¥1.3B
¥1.7B
¥1.7B
¥575M
Net Change in Cash
¥-294M
¥58M
¥1.1B
¥1.0B
¥131M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
5.8%
8.7%
8.1%
8.1%
9.6%
ROA
3.7%
5.7%
5.4%
5.4%
6.0%
EPS
¥86.85
¥125.23
¥108.04
¥101.81
¥110.06
DPS
¥36.00
¥30.00
¥25.00
¥20.00
¥19.00
BPS
¥1,532.61
¥1,490.09
¥1,387.49
¥1,297.94
¥1,196.75
FCF/Share
¥81
¥118
¥144
¥149
¥50
NCAV/Share
¥75
¥116
¥224
¥129
¥33
Payout Ratio
41.5%
24.0%
23.1%
19.6%
17.3%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
株式会社イトーヨーカ堂
3,432
30.56%
2
ダイイチ取引先持株会
475
4.24%
3
野村信託銀行株式会社(投信口)
366
3.26%
4
若園 清
274
2.45%
5
State Street Bank and Trust Company
STATE STREET BANK AND TRUST CLIENT OMNIBUS ACCOUNT OM02 505002 (常任代理人 株式会社みずほ銀行決済営業部)
271
2.42%
6
株式会社北陸銀行
193
1.72%
7
株式会社北洋銀行
186
1.66%
8
横山 清
164
1.46%
9
国分北海道株式会社
164
1.46%
10
小西 典子
156
1.39%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
2.4%
-1.8% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
48.2%
+2.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社イトーヨーカ堂
30.04%
30.35%
30.56%
+0.21%
ダイイチ取引先持株会
3.87%
4.02%
4.24%
+0.22%
野村信託銀行株式会社(投信口)
1.54%
1.96%
3.26%
+1.30%
若園 清
2.38%
2.42%
2.45%
+0.03%
State Street
4.02%
4.17%
2.42%
-1.75%
式会社北陸銀行
1.69%
1.70%
1.72%
+0.02%
式会社北洋銀行
1.63%
1.64%
1.66%
+0.02%
国分北海道
1.44%
1.45%
1.46%
+0.01%
横山 清
NEW ENTRY
—
—
—
1.46%
NEW
小西 典子
1.37%
1.38%
1.39%
+0.01%
式会社商工組合中央金庫
last seen 2024
Exited Top 10
1.11%
1.11%
—
Concentration (HHI)
ⓘ
952
975
986
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥129M
+139% since 2023
Holdings
3
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding