7811
NAKAMOTO PACKS CO.,LTD.
中本パックス株式会社
Other Products
Nakamoto Packs Co.,Ltd. provides gravure printing services in Japan and internationally. The company offers double sided fixed position printing, coater processing, sheet printing, dry laminate, construction material decorative sheets, flexible packaging materials, special bags, rotary screen-printing processing, and non-woven fiber printing. It also provides technology clean coaters, wide-width dry laminates, high-performance clean slitters, and clean gravure printing products. In addition, the company is involved in the development of electric conduction polymer coating, special molding materials, functional films, and synthesized paper, as well as plate making activities. Further, it provides product planning, design, and marketing services. Nakamoto Packs Co.,Ltd. was founded in 1941 and is headquartered in Osaka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥49.6B
¥49.1B
¥44.4B
¥43.1B
¥40.5B
Cost of Sales
¥40.5B
¥40.5B
¥37.7B
¥36.6B
¥33.6B
Gross Profit
¥9.1B
¥8.6B
¥6.6B
¥6.5B
¥6.9B
SG&A
¥6.2B
¥5.7B
¥4.8B
¥4.6B
¥4.6B
Operating Income
¥3.0B
¥2.9B
¥1.8B
¥1.9B
¥2.3B
Non-Operating Income
¥261M
¥350M
¥673M
¥430M
¥369M
Dividend Income
¥26M
¥28M
¥19M
¥21M
¥17M
Interest Income
¥11M
¥13M
¥11M
¥8M
¥6M
Non-Operating Expenses
¥168M
¥313M
¥147M
¥117M
¥116M
Interest Expense
¥75M
¥72M
¥60M
¥66M
¥67M
Ordinary Income
¥3.1B
¥2.9B
¥2.3B
¥2.2B
¥2.6B
Pre-tax Income
¥3.4B
¥2.8B
¥1.7B
¥2.1B
¥2.4B
Income Taxes
¥1.1B
¥771M
¥631M
¥721M
¥832M
Current Tax
¥892M
¥894M
¥637M
¥701M
¥811M
Deferred Tax
¥205M
¥-123M
¥-6M
¥20M
¥21M
Net Income (owners)
¥2.2B
¥2.0B
¥1.1B
¥1.3B
¥1.5B
Minority Interest
¥100M
¥66M
¥-35M
¥105M
¥86M
Comprehensive Income
¥2.8B
¥2.4B
¥1.3B
¥1.6B
¥1.9B
EBITDA
¥4.2B
¥4.2B
¥3.1B
¥3.2B
¥3.7B
Goodwill Amort. (J-GAAP)
—
—
¥26M
¥29M
¥29M
EPS
¥245.07
¥225.39
¥128.48
¥157.27
¥179.94
Shares Outstanding
8.9M
8.9M
8.9M
8.2M
8.2M
Shares Issued (total)
8.9M
8.9M
8.9M
8.2M
8.2M
Treasury Shares
0.0M
0.0M
0.0M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥40.5B
¥40.0B
¥38.5B
¥34.6B
¥33.9B
Current Assets
¥25.2B
¥24.7B
¥23.1B
¥19.9B
¥18.8B
Cash & Deposits
¥7.7B
¥7.6B
¥7.5B
¥5.1B
¥4.9B
Trade Receivables
¥8.6B
¥8.9B
¥8.4B
¥7.8B
—
Non-Current Assets
¥15.3B
¥15.3B
¥15.3B
¥14.7B
¥15.1B
PP&E
¥12.6B
¥12.7B
¥13.0B
¥12.8B
¥13.1B
Intangible Assets
¥344M
¥428M
¥488M
¥370M
¥378M
Investment Securities
¥1.2B
¥1.1B
¥998M
¥668M
¥760M
Deferred Tax Assets
¥63M
¥265M
¥146M
¥225M
¥223M
Total Liabilities
¥18.4B
¥19.7B
¥20.0B
¥18.1B
¥18.3B
Current Liabilities
¥14.9B
¥16.2B
¥16.9B
¥15.6B
¥15.7B
Accounts Payable
¥4.1B
¥4.8B
¥4.8B
¥4.2B
¥4.2B
ST Debt
¥4.6B
¥5.1B
¥5.8B
¥6.0B
¥5.7B
Taxes Payable
¥458M
¥453M
¥284M
¥349M
¥589M
Non-Current Liabilities
¥3.5B
¥3.4B
¥3.1B
¥2.5B
¥2.6B
Total LT Borrowings
¥3.0B
¥2.9B
¥2.7B
¥1.8B
¥1.8B
Pension Obligations
¥94M
¥107M
¥107M
¥187M
¥171M
Deferred Tax Liab.
¥188M
¥79M
¥55M
¥48M
¥43M
Total Equity
¥22.1B
¥20.3B
¥18.5B
¥16.5B
¥15.7B
Capital Stock
¥1.1B
¥1.1B
¥1.1B
¥1.1B
¥1.1B
Capital Surplus
¥2.6B
¥2.6B
¥2.6B
¥1.3B
¥1.2B
Retained Earnings
¥15.7B
¥14.1B
¥12.7B
¥12.1B
¥11.4B
Treasury Stock
¥-143M
¥-3M
¥-1M
¥-1M
¥-1M
AOCI
¥1.8B
¥1.5B
¥1.2B
¥893M
¥753M
Equity (owners)
¥19.3B
¥17.8B
¥16.4B
¥14.5B
¥13.6B
Minority Interests
¥1.1B
¥999M
¥928M
¥1.1B
¥1.3B
Total Interest-Bearing Debt ⓘ
¥7.6B
¥8.0B
¥8.5B
¥7.8B
¥7.5B
Net Cash ⓘ
¥92M
¥-368M
¥-946M
¥-2.7B
¥-2.6B
NCAV ⓘ
¥6.8B
¥5.1B
¥3.2B
¥1.8B
¥544M
NCAV/Share
¥764
¥567
¥353
¥217
¥67
BV/Share
¥2,159
¥1,999
¥1,837
¥1,775
¥1,662
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.6B
¥2.4B
¥3.5B
¥1.5B
¥3.3B
Interest Paid
¥-76M
¥-78M
¥-59M
¥-68M
¥-65M
Interest Received
¥34M
¥42M
¥29M
¥30M
¥21M
D&A
¥1.3B
¥1.3B
¥1.3B
¥1.3B
¥1.3B
Goodwill Amort.
—
—
¥26M
¥29M
¥29M
Investing CF
¥-1.3B
¥-1.2B
¥-2.5B
¥-776M
¥-1.6B
CapEx
—
—
—
—
¥1.5B
Purchase Investments
¥-24M
¥-23M
¥-1.3B
¥-21M
¥-19M
Proceeds from Invest.
¥117M
—
—
¥74M
¥3M
Financing CF
¥-1.3B
¥-1.2B
¥-33M
¥-684M
¥-783M
Dividends Paid
¥-606M
¥-562M
¥-506M
¥-524M
¥-473M
Share Buybacks
¥-140M
¥-2M
¥-0M
—
—
LT Debt Repaid
¥-1.0B
¥-965M
¥-773M
¥-748M
¥-1.1B
Free Cash Flow
¥2.6B
¥2.4B
¥3.5B
¥1.5B
¥1.8B
Net Change in Cash
¥17M
¥105M
¥962M
¥227M
¥1.1B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.8%
10.9%
6.4%
8.6%
10.8%
ROA
5.4%
5.1%
2.9%
3.8%
4.3%
EPS
¥245.07
¥225.39
¥128.48
¥157.27
¥179.94
DPS
¥71.00
¥66.00
¥62.00
¥62.00
¥62.00
BPS
¥2,376.42
¥2,165.73
¥1,969.69
¥1,884.69
¥1,753.79
FCF/Share
¥286
¥264
¥388
¥189
¥222
NCAV/Share
¥764
¥567
¥353
¥217
¥67
Payout Ratio
29.0%
29.3%
48.3%
39.4%
34.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 3
Date Activist Stake Event Flag Demands Source
2026-05-13
Nakamoto Co.,Ltd.
9.12%
change
Passive
—
2026-04-20
SBI Asset Management Co., Ltd.
3.67%
-1.42%
change
Passive
—
2023-11-08
SBI Asset Management Co., Ltd.
5.09%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 12
#
Shareholder
Shares (thou.)
% of Total
1
株式会社中本
713,712
8.00%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
410,000
4.60%
3
株式会社ナカモト・セカンド
270,000
3.03%
4
染谷 真沙美
268,320
3.01%
5
河田 優子
264,640
2.97%
6
Employee Stock Ownership Plan
中本パックス従業員持株会
255,123
2.86%
7
松下 美樹
238,840
2.68%
8
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
172,900
1.94%
9
SAKATA INX CORPORATION
サカタインクス株式会社
150,000
1.68%
10
Japan Pulp & Paper Co., Ltd.
日本紙パルプ商事株式会社
150,000
1.68%
Domestic Nominees
6.5%
+1.9% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
25.9%
-1.6% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
式会社中本
8.08%
8.00%
8.00%
8.00%
Japan Master Trust Bank
日本マスタートラスト信託銀行
4.81%
7.62%
4.60%
4.60%
式会社ナカモト・セカンド
2.20%
2.02%
3.03%
3.03%
染谷 真沙美
3.65%
3.01%
3.01%
3.01%
河田 優子
3.61%
2.97%
2.97%
2.97%
Employee Stock Ownership Plan
中本パックス従業員持株会
3.37%
3.14%
3.05%
2.86%
-0.19%
松下 美樹
2.92%
2.68%
2.68%
2.68%
日本カストディ銀行
NEW ENTRY
—
—
—
—
1.94%
NEW
Japan Pulp & Paper Co., Ltd.
日本紙パルプ商事
1.84%
1.68%
1.68%
1.68%
SAKATA INX CORPORATION
サカタインクス
1.84%
1.68%
1.68%
1.68%
Dainichiseika Color & Chemicals Mfg. Co., Ltd.
大日精化工業
last seen 2025
Exited Top 10
2.08%
1.90%
1.40%
—
Concentration (HHI)
ⓘ
151
170
136
137
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥819M
+38% since 2023
Holdings
12
Trend
7 building
vs 2023
Held Company
FY2025
¥819M total
FY2023
¥592M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Sekisui Chemical Co.,Ltd.
積水化学工業㈱
328
+7.5%
↑
128,444
218
119,499
MEGMILK SNOW BRAND Co.,Ltd.
雪印メグミルク㈱
142
+7.6%
↑
55,015
90
51,128
ROCK FIELD CO.,LTD.
㈱ロック・フィールド
125
+4.7%
↑
78,912
118
75,380
Dainichiseika Color & Chemicals Mfg. Co., Ltd.
大日精化工業㈱
119
38,900
72
38,900
M
Sun A.Kaken Company,Limited
㈱サンエー化研
35
60,000
29
60,000
M
㈱JSP
30
+7.9%
↑
14,413
22
13,353
Fujiya Co.,Ltd
㈱不二家
23
+6.8%
↑
10,181
23
9,534
FP CORPORATION
㈱エフピコ
14
+4.8%
↑
5,028
17
4,800
UNITIKA LTD.
ユニチカ㈱
3
+22.1%
↑
18,993
4
15,560
THE PACK CORPORATION
ザ・パック㈱
—
—
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
—
—
中央化学㈱
—
—
Portfolio total
819
592
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding