7901
MATSUMOTO INC.
株式会社マツモト
Other Products
Matsumoto Inc. engages in the printing business in Japan. The company offers graduation albums for schools; and manufactures general commercial printed materials, such as posters, catalogs, and pamphlets. It is also involved in Internet-related businesses, including digital photo albums, self-publishing, print mail-order sales, and photo print sales activities. Matsumoto Inc. was founded in 1932 and is based in Kitakyushu, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales
¥2.2B
¥2.2B
¥2.2B
¥2.3B
Gross Profit
¥239M
¥327M
¥447M
¥249M
SG&A
¥504M
¥474M
¥435M
¥457M
Operating Income
¥-265M
¥-146M
¥12M
¥-208M
Non-Operating Income
¥49M
¥39M
¥39M
¥37M
Dividend Income
¥4M
¥3M
¥3M
¥3M
Interest Income
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥45M
¥30M
¥19M
¥18M
Interest Expense
¥20M
¥10M
¥0M
¥0M
Ordinary Income
¥-261M
¥-137M
¥33M
¥-189M
Pre-tax Income
¥-647M
¥-81M
¥80M
¥-1.3B
Income Taxes
¥6M
¥6M
¥6M
¥6M
Current Tax
¥6M
¥6M
¥6M
¥6M
Net Income (owners)
¥-653M
¥-87M
¥74M
¥-1.3B
EBITDA
¥-158M
¥-90M
¥39M
¥28M
EPS
¥-577.14
¥-76.50
¥197.22
¥-3,410.02
Shares Outstanding
1.1M
1.1M
0.4M
0.4M
Shares Issued (total)
1.1M
1.1M
0.4M
0.4M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Total Assets
¥2.1B
¥2.8B
¥2.8B
¥2.6B
Current Assets
¥606M
¥940M
¥1.4B
¥1.3B
Cash & Deposits
¥220M
¥557M
¥983M
¥948M
Trade Receivables
¥256M
¥262M
¥269M
¥206M
Non-Current Assets
¥1.5B
¥1.9B
¥1.5B
¥1.3B
PP&E
¥1.2B
¥1.6B
¥1.2B
¥1.1B
Intangible Assets
—
¥7M
¥4M
—
Investment Securities
¥143M
¥124M
¥92M
¥91M
Total Liabilities
¥1.3B
¥1.4B
¥1.3B
¥1.2B
Current Liabilities
¥718M
¥717M
¥910M
¥710M
ST Debt
¥7M
¥143M
¥357M
—
Taxes Payable
¥7M
¥7M
¥7M
¥6M
Non-Current Liabilities
¥542M
¥659M
¥400M
¥501M
Total LT Borrowings
¥39M
—
¥43M
¥100M
Deferred Tax Liab.
¥4M
¥2M
—
—
Total Equity
¥825M
¥1.5B
¥1.5B
¥1.4B
Capital Stock
¥100M
¥100M
¥100M
¥100M
Capital Surplus
¥2.5B
¥2.5B
¥2.5B
¥2.5B
Retained Earnings
¥-1.8B
¥-1.2B
¥-1.1B
¥-1.2B
Treasury Stock
¥-18M
¥-18M
¥-18M
¥-17M
AOCI
¥50M
¥32M
¥3M
¥1M
Equity (owners)
¥771M
¥1.4B
¥1.5B
¥1.4B
Total Interest-Bearing Debt ⓘ
¥46M
¥143M
¥400M
¥100M
Net Cash ⓘ
¥173M
¥414M
¥583M
¥848M
NCAV ⓘ
¥-655M
¥-436M
¥62M
¥91M
NCAV/Share
¥-572
¥-381
¥163
¥240
BV/Share
¥674
¥1,245
¥3,963
¥3,770
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Operating CF
¥-136M
¥-69M
¥-74M
¥137M
Interest Paid
¥-20M
¥-10M
¥-1M
¥-0M
Interest Received
¥4M
¥3M
¥3M
¥3M
D&A
¥107M
¥57M
¥27M
¥236M
Investing CF
¥-56M
¥-77M
¥-184M
¥-3M
CapEx
¥48M
¥130M
¥220M
¥4M
Purchase Investments
¥-0M
¥-0M
¥-0M
¥-0M
Financing CF
¥-145M
¥-279M
¥293M
¥56M
Dividends Paid
¥-0M
¥-0M
¥-0M
¥-38M
Share Buybacks
—
¥-0M
¥-1M
—
LT Debt Repaid
¥-46M
¥-57M
—
—
Free Cash Flow
¥-184M
¥-199M
¥-294M
¥132M
Net Change in Cash
¥-338M
¥-426M
¥35M
¥190M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
ROE
-57.4%
-5.8%
5.0%
-61.2%
ROA
-26.5%
-3.1%
2.7%
-48.6%
EPS
¥-577.14
¥-76.50
¥197.22
¥-3,410.02
BPS
¥725.19
¥1,286.96
¥4,012.98
¥3,812.43
FCF/Share
¥-161
¥-174
¥-770
¥347
NCAV/Share
¥-572
¥-381
¥163
¥240
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 13
Date Activist Stake Event Flag Demands Source
2026-04-22
Keizaburo Matsumoto
9.83%
correction
Passive
—
2026-04-22
Tadashi Nakamura
8.74%
initial_5pct
Passive
—
2026-04-20
Innoh Associates Inc.
9.83%
change
Passive
—
2026-04-20
Keizaburo Matsumoto
9.83%
-6.55%
change
Passive
—
2026-01-08
iwado tomoyoshi
5.32%
initial_5pct
Passive
—
2026-01-08
iwado tomoyoshi
1.87%
-3.45%
change
Passive
—
2025-09-11
UNIVA Oak Holdings Limited
—
exit
Passive
—
2025-06-09
Brand New Retail Initiative Fund LPS
11.31%
initial_5pct
Passive
—
2025-06-05
Keizaburo Matsumoto
16.38%
change
Passive
—
2025-06-05
Keizaburo Matsumoto
16.38%
correction
Passive
—
2024-10-15
Keizaburo Matsumoto
18.13%
-4.9%
change
Passive
—
2024-10-08
Keizaburo Matsumoto
23.03%
change
Passive
—
2024-03-22
UNIVA Oak Holdings Limited
15.89%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
松本 敬三郎
133,300
11.78%
2
松本 大輝
63,300
5.59%
3
Brand New Retail Initiative Fund
56,000
4.95%
4
松本 和子
53,400
4.72%
5
株式会社大分銀行
43,200
3.82%
6
森原 智明
30,300
2.68%
7
株式会社福岡銀行
28,500
2.52%
8
豊田 秋雄
27,100
2.39%
9
株式会社三菱UFJ銀行
25,500
2.25%
10
杉田 孝
17,700
1.56%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
42.3%
-0.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
松本 敬三郎
16.72%
16.72%
11.78%
-4.94%
松本 大輝
5.59%
5.59%
5.59%
Brand New Retail Initiative Fund
NEW ENTRY
—
—
—
4.95%
NEW
松本 和子
4.72%
4.72%
4.72%
式会社大分銀行
3.82%
3.82%
3.82%
森原 智明
—
1.55%
2.68%
+1.13%
式会社福岡銀行
2.52%
2.52%
2.52%
豊田 秋雄
NEW ENTRY
—
—
—
2.39%
NEW
式会社三菱UFJ銀行
2.25%
2.25%
2.25%
杉田 孝
NEW ENTRY
—
—
—
1.56%
NEW
サカタインクス
last seen 2024
Exited Top 10
2.39%
2.39%
—
中尾 祐子
last seen 2024
Exited Top 10
1.40%
1.40%
—
三菱UFJ信託銀行
last seen 2024
Exited Top 10
—
1.38%
—
中島 博智
last seen 2023
Exited Top 10
2.07%
—
—
河田 敏秀
last seen 2023
Exited Top 10
1.46%
—
—
Concentration (HHI)
ⓘ
373
371
258
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥96M
+84% since 2023
Holdings
3
Trend
1 building
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding