Shigematsu Works Co., Ltd. manufactures and sells personal protective equipment (PPE) in Japan and internationally. It offers protective clothing and gloves, eye protectors, reusable respirators, disposable respirators, powered air purifying respirators, supplied-air respirators, self-contained breathing apparatus, gas and particle respirators, personal fall-arrest systems, ear-muffs and plugs, fit testing equipment, heatstroke preventative equipment, holding stretchers, oxygen meters, and other products. The company is also involved in the manufacture and sale of instrument, chemical, and material related to safety and health; and disaster-prevention in the plumbing and industrial fields, as well as inspection, maintenance, repair of PPE; and providing education on industrial accident prevention. It serves textile, chemistry, oil, chemical, automobile, machine, electricity, electric power, gas, iron and steel, shipbuilding, heavy, fishery, mining, transportation, warehouse, construction, food, and healthcare industries, as well as government and public offices. Shigematsu Works Co., Ltd. was founded in 1917 and is headquartered in Tokyo, Japan.
Price
¥795
Market Cap
¥5.7B
Ent. Value
¥10.9B
Net Debt
−¥5.2B
Shares Out.
7.2M
P / E
8.1×
EV / EBIT
10.3×
⚠ TSE Capital Mandate
P / Book
0.60×
P / NCAV
N/M
Div. Yield
1.89%
PRICE
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
FY 2020
EDINET ↗ |
|---|---|---|---|---|---|---|
| Net Sales | ¥15.6B | ¥14.1B | ¥13.0B | ¥12.9B | ¥11.9B | ¥12.7B |
| Cost of Sales | ¥11.0B | ¥9.7B | ¥9.0B | ¥8.8B | ¥8.2B | ¥8.6B |
| Gross Profit | ¥4.6B | ¥4.4B | ¥4.0B | ¥4.1B | ¥3.7B | ¥4.1B |
| SG&A | ¥3.6B | ¥3.4B | ¥3.2B | ¥3.1B | ¥3.1B | ¥3.3B |
| Operating Income | ¥1.1B | ¥1.1B | ¥785M | ¥965M | ¥605M | ¥823M |
| Non-Operating Income | ¥74M | ¥75M | ¥53M | ¥92M | ¥89M | ¥91M |
| Dividend Income | — | ¥33M | ¥31M | ¥30M | ¥19M | ¥16M |
| Interest Income | — | ¥0M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | — | ¥46M | ¥37M | ¥31M | ¥41M | ¥55M |
| Interest Expense | — | ¥41M | ¥21M | ¥19M | ¥20M | ¥15M |
| Ordinary Income | ¥933M | ¥1.1B | ¥801M | ¥1.0B | ¥654M | ¥859M |
| Pre-tax Income | ¥911M | ¥1.0B | ¥797M | ¥1.0B | ¥805M | ¥849M |
| Income Taxes | ¥208M | ¥252M | ¥213M | ¥275M | ¥215M | ¥198M |
| Current Tax | — | ¥231M | ¥218M | ¥204M | ¥145M | ¥287M |
| Deferred Tax | — | ¥21M | ¥-5M | ¥71M | ¥71M | ¥-88M |
| Net Income (owners) | ¥702M | ¥781M | ¥584M | ¥748M | ¥589M | ¥651M |
| EBITDA | ¥2.0B | ¥1.8B | ¥1.4B | ¥1.7B | ¥1.2B | ¥1.4B |
| EPS | ¥98.74 | ¥109.77 | ¥82.13 | ¥105.22 | ¥82.84 | ¥91.55 |
| Shares Outstanding | — | 7.2M | 7.2M | 7.2M | 7.2M | 7.2M |
| Shares Issued (total) | — | 7.2M | 7.2M | 7.2M | 7.2M | 7.2M |