8025
TSUKAMOTO CORPORATION CO., LTD.
株式会社ツカモトコーポレーション
Wholesale Trade
Tsukamoto Corporation Co., Ltd. engages in the textile business in Japan. It operates through five segments: Japanese clothing business; Western clothing business; home furnishings business; health and lifestyle business; and building rental business. The company plans, manufactures, and sells men's apparel and uniforms. It also offers fitness, beauty, and other health equipment; lifestyle appliances comprising massagers, electric fans, air purifiers, and vacuum cleaners through mass retailers, national mass retailers, and online and TV shopping; parts and consumables; and environmental home appliances, as well as home and fashion products. The company was formerly known as Tsukamoto Co., Ltd. and changed its name to Tsukamoto Corporation Co., Ltd. in 2003. Tsukamoto Corporation Co., Ltd. was founded in 1812 and is headquartered in Tokyo, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.35×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥9.7B
¥9.8B
¥12.9B
¥15.7B
Cost of Sales
¥6.8B
¥6.8B
¥9.5B
¥10.4B
Gross Profit
¥2.8B
¥3.0B
¥3.4B
¥5.2B
SG&A
¥3.2B
¥3.2B
¥3.3B
¥5.0B
Operating Income
¥-332M
¥-223M
¥15M
¥229M
Non-Operating Income
¥259M
¥383M
¥253M
¥189M
Dividend Income
¥244M
¥196M
¥186M
¥164M
Interest Income
¥3M
¥3M
¥3M
¥3M
Non-Operating Expenses
¥137M
¥103M
¥131M
¥118M
Interest Expense
¥115M
¥93M
¥96M
¥105M
Ordinary Income
¥-211M
¥58M
¥137M
¥301M
Pre-tax Income
¥-262M
¥228M
¥86M
¥-286M
Income Taxes
¥118M
¥54M
¥21M
¥44M
Current Tax
¥8M
¥33M
¥8M
¥27M
Deferred Tax
¥110M
¥20M
¥13M
¥17M
Net Income (owners)
¥-380M
¥175M
¥65M
¥-330M
Comprehensive Income
¥450M
¥1.9B
¥467M
¥-202M
EBITDA
¥-224M
¥-87M
¥148M
¥442M
EPS
¥-94.18
¥43.39
¥16.20
¥-82.58
Shares Outstanding
4.0M
4.0M
4.0M
4.0M
Shares Issued (total)
4.1M
4.1M
4.1M
4.1M
Treasury Shares
0.0M
0.0M
0.1M
0.1M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥28.9B
¥28.2B
¥25.8B
¥26.5B
Current Assets
¥6.1B
¥6.8B
¥6.7B
¥7.4B
Cash & Deposits
¥2.1B
¥2.7B
¥2.2B
¥1.8B
Trade Receivables
¥1.4B
¥1.7B
¥1.9B
¥2.4B
Inventories
¥1.9B
¥1.7B
¥1.8B
¥2.2B
Non-Current Assets
¥22.8B
¥21.3B
¥19.1B
¥19.1B
PP&E
¥12.7B
¥12.7B
¥12.8B
¥13.1B
Intangible Assets
¥70M
¥62M
¥64M
¥74M
Investment Securities
¥8.1B
¥6.8B
¥4.7B
¥3.8B
Total Liabilities
¥14.8B
¥14.4B
¥13.9B
¥15.0B
Current Liabilities
¥9.3B
¥8.3B
¥9.1B
¥10.0B
Accounts Payable
¥885M
¥1.0B
¥1.0B
¥1.5B
ST Debt
¥6.8B
¥5.8B
¥6.5B
¥6.6B
Taxes Payable
¥35M
¥52M
¥32M
¥47M
Non-Current Liabilities
¥5.6B
¥6.2B
¥4.8B
¥5.0B
Total LT Borrowings
¥1.1B
¥2.2B
¥1.6B
¥1.9B
Pension Obligations
¥155M
¥203M
¥212M
¥203M
Deferred Tax Liab.
¥3.5B
¥3.0B
¥2.3B
¥2.1B
Total Equity
¥14.1B
¥13.7B
¥11.9B
¥11.5B
Capital Stock
¥2.8B
¥2.8B
¥2.8B
¥2.8B
Capital Surplus
¥713M
¥713M
¥711M
¥707M
Retained Earnings
¥6.4B
¥6.9B
¥6.8B
¥6.9B
Treasury Stock
¥-41M
¥-41M
¥-61M
¥-83M
AOCI
¥4.2B
¥3.4B
¥1.6B
¥1.2B
Equity (owners)
¥9.9B
¥10.4B
¥10.3B
¥10.3B
Total Interest-Bearing Debt ⓘ
¥7.9B
¥8.0B
¥8.0B
¥8.5B
Net Cash ⓘ
¥-5.9B
¥-5.3B
¥-5.9B
¥-6.7B
NCAV ⓘ
¥-8.7B
¥-7.6B
¥-7.2B
¥-7.6B
NCAV/Share
¥-2,160
¥-1,883
¥-1,783
¥-1,904
BV/Share
¥2,445
¥2,569
¥2,560
¥2,579
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-261M
¥275M
¥418M
¥46M
Interest Paid
¥-120M
¥-91M
¥-96M
¥-107M
Interest Received
¥211M
¥184M
¥183M
¥165M
D&A
¥108M
¥136M
¥133M
¥213M
Investing CF
¥-138M
¥436M
¥561M
¥-124M
Purchase Investments
¥-2M
¥-2M
¥-377M
¥-2M
Proceeds from Invest.
¥59M
¥481M
¥6M
—
Financing CF
¥-212M
¥-195M
¥-637M
¥-454M
Dividends Paid
¥-121M
¥-119M
¥-120M
¥-120M
Share Buybacks
¥-1M
¥-1M
¥-0M
¥-1M
LT Debt Repaid
—
—
¥-100M
¥-200M
Free Cash Flow
¥-261M
¥275M
¥418M
¥46M
Net Change in Cash
¥-612M
¥516M
¥342M
¥-532M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-2.7%
1.4%
0.6%
-2.9%
ROA
-1.3%
0.6%
0.2%
-1.2%
EPS
¥-94.18
¥43.39
¥16.20
¥-82.58
DPS
¥30.00
¥30.00
¥30.00
¥30.00
BPS
¥3,483.01
¥3,401.13
¥2,960.93
¥2,881.72
FCF/Share
¥-65
¥68
¥104
¥11
NCAV/Share
¥-2,160
¥-1,883
¥-1,783
¥-1,904
Payout Ratio
—
69.1%
185.2%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 9
Date Activist Stake Event Flag Demands Source
2025-05-30
FREESIA MACROSS CORPORATION
17.33%
+1.05%
change
Passive
—
2025-02-18
Mitsubishi UFJ Financial Group Inc.
6.82%
-0.71%
change
Passive
—
2025-01-17
FREESIA MACROSS CORPORATION
16.28%
+0.19%
change
Passive
—
2024-11-29
FREESIA MACROSS CORPORATION
16.09%
+1.0%
change
Passive
—
2024-08-06
FREESIA MACROSS CORPORATION
15.09%
+1.04%
change
Passive
—
2024-07-29
Mitsubishi UFJ Financial Group Inc.
7.53%
change
Passive
—
2024-04-18
FREESIA MACROSS CORPORATION
14.05%
+1.01%
change
Passive
—
2023-11-16
FREESIA MACROSS CORPORATION
13.04%
+1.03%
change
Passive
—
2023-06-12
FREESIA MACROSS CORPORATION
12.01%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 12
#
Shareholder
Shares (thou.)
% of Total
1
フリージア・マクロス㈱
695
17.23%
2
明治安田生命保険(相)
200
4.96%
3
MUFG Bank
㈱三菱UFJ銀行
170
4.23%
4
ツカモト共栄会
146
3.62%
5
㈱レンティック
142
3.52%
6
Advanced Media, Inc.
㈱アドバンスト・メディア
139
3.46%
7
Sumitomo Mitsui Banking Corporation
㈱三井住友銀行
116
2.88%
8
Mizuho Bank
㈱みずほ銀行
112
2.80%
9
三菱UFJ信託銀行㈱
100
2.50%
10
㈱滋賀銀行
78
1.94%
Domestic Nominees
2.5%
-3.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
44.6%
+5.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
フリージア・マクロス
12.12%
14.04%
17.23%
+3.19%
明治安田生命保険
4.98%
4.96%
4.96%
MUFG Bank
三菱UFJ銀行
4.25%
4.23%
4.23%
ツカモト共栄会
3.85%
3.35%
3.62%
+0.27%
㈱レンティック
3.54%
3.52%
3.52%
Advanced Media, Inc.
㈱アドバンスト・メディア
2.67%
3.46%
3.46%
Sumitomo Mitsui Banking Corporation
三井住友銀行
2.89%
2.88%
2.88%
Mizuho Bank
みずほ銀行
2.81%
2.80%
2.80%
三菱UFJ信託銀行
2.51%
2.50%
2.50%
㈱滋賀銀行
NEW ENTRY
—
—
—
1.94%
NEW
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
4.04%
3.11%
—
Concentration (HHI)
ⓘ
263
307
403
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥7,563M
+96% since 2023
Holdings
12
Trend
3 building
vs 2023
Held Company
FY2025
¥7,563M total
FY2023
¥3,868M total
Book Val ¥M
Shares
Book Val ¥M
Shares
㈱三菱UFJ フィナンシャル・ グループ
4,652
2,313,000
1,961
2,313,000
M
THE SHIGA BANK,LTD.
㈱滋賀銀行
724
137,000
369
137,000
M
AEON Co.,Ltd.
イオン㈱
634
168,000
434
168,000
M
㈱三井住友 フィナンシャル グループ
418
+205.6%
↑
110,000
194
36,000
M
㈱みずほ フィナンシャル グループ
248
61,000
115
61,000
M
㈱三越伊勢丹 ホールディングス㈱
227
+1.9%
↑
106,000
155
104,000
M
TODA CORPORATION
戸田建設㈱
224
254,000
176
254,000
M
㈱アドバンスト・ メディア
126
145,000
258
145,000
M
東京海上 ホールディングス㈱
107
18,000
48
18,000
M
㈱セブン&アイ ホールディングス
83
+216.7%
↑
38,000
76
12,000
㈱めぶき フィナンシャル グループ
72
98,000
32
98,000
M
MATSUYA CO., LTD.
㈱松屋
49
46,000
51
46,000
M
Portfolio total
7,563
3,868
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding