8237
MATSUYA CO., LTD.
株式会社松屋Matsuya Co., Ltd. operates and owns department stores in Ginza and Asakusa, Japan. The company's department stores provide women's and men's fashion products, including clothing, bags, shoes, wallets and small leather goods, and accessories, as well as fashion jewelry; beauty products, such as makeup, skincare, body care, hair care, and fragrances; kids and babies products, including gifts, nursery, bathing, and toys; homeware goods, such as kitchen, dining, decorative accessories, home fragrances, bedroom bathroom, stationary, and accessories. It also provides food and drinks, as well as arts. In addition, the company operates restaurants. Matsuya Co., Ltd. was founded in 1869 and is based in Tokyo, Japan.
Price
¥1,413
Market Cap
¥71.6B
Ent. Value
¥89.6B
Net Debt
−¥18.0B
Shares Out.
50.7M
P / E
33.7×
EV / EBIT
34.0×
P / Book
2.69×
P / NCAV
N/M
Div. Yield
0.85%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥45.7B | ¥48.1B | ¥41.3B | ¥34.4B | ¥65.0B |
| Cost of Sales | ¥20.9B | ¥22.1B | ¥19.5B | ¥17.2B | ¥51.8B |
| Gross Profit | ¥24.8B | ¥26.0B | ¥21.7B | ¥17.2B | ¥13.3B |
| SG&A | ¥22.2B | ¥21.5B | ¥18.7B | ¥16.8B | ¥15.5B |
| Operating Income | ¥2.6B | ¥4.5B | ¥3.0B | ¥347M | ¥-2.3B |
| Non-Operating Income | ¥554M | ¥423M | ¥337M | ¥464M | ¥580M |
| Dividend Income | ¥246M | ¥176M | ¥128M | ¥103M | ¥94M |
| Interest Income | ¥8M | ¥1M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥590M | ¥443M | ¥372M | ¥551M | ¥406M |
| Interest Expense | ¥345M | ¥228M | ¥183M | ¥191M | ¥221M |
| Ordinary Income | ¥2.6B | ¥4.5B | ¥2.9B | ¥261M | ¥-2.1B |
| Pre-tax Income | ¥3.7B | ¥3.8B | ¥2.9B | ¥5.2B | ¥1.5B |
| Income Taxes | ¥1.5B | ¥1.3B | ¥169M | ¥763M | ¥500M |
| Current Tax | ¥1.4B | ¥1.6B | ¥481M | ¥347M | ¥232M |
| Deferred Tax | ¥60M | ¥-243M | ¥-311M | ¥416M | ¥268M |
| Net Income (owners) | ¥2.2B | ¥2.4B | ¥2.6B | ¥4.4B | ¥1.0B |
| Minority Interest | ¥83M | ¥81M | ¥81M | ¥25M | ¥-48M |
| Comprehensive Income | ¥3.2B | ¥2.9B | ¥4.2B | ¥5.0B | ¥1.0B |
| EBITDA | ¥4.1B | ¥6.1B | ¥4.4B | ¥1.7B | ¥-907M |
| Goodwill Amort. (J-GAAP) | ¥90M | ¥165M | — | — | — |
| EPS | ¥41.94 | ¥44.93 | ¥49.59 | ¥82.62 | ¥18.85 |
| Shares Outstanding | 50.7M | 53.0M | 53.0M | 53.0M | 53.0M |
| Shares Issued (total) | 53.3M | 53.3M | 53.3M | 53.3M | 53.3M |
| Treasury Shares | 2.6M | 0.3M | 0.3M | 0.3M | 0.3M |