8273

izumico.,ltd

株式会社イズミ
Retail Trade
Izumi Co., Ltd. operates general merchandise stores in Japan. It sells and imports clothing, household goods, and food products through shopping centers, general merchandising stores, and supermarkets. The company operates general merchandise stores under the Youme Town name; neighborhood shopping centers under the Yume Mall; and supermarkets under the Youme Mart name. It also offers credit card; facility management, construction; and restaurant services. The company was incorporated in 1942 and is headquartered in Hiroshima, Japan.
← Companies
Price
¥896
Market Cap
¥62.7B
Ent. Value
¥153.2B
Net Debt
−¥90.4B
Shares Out.
70.0M
P / E
11.3×
EV / EBIT
5.6×
⚠ TSE Capital Mandate
P / Book
0.64×
P / NCAV
N/M
Div. Yield
10.04%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥510.9B ¥467.3B ¥415.6B ¥406.9B ¥643.3B
Cost of Sales ¥346.9B ¥316.5B ¥275.8B ¥270.6B ¥497.3B
Gross Profit ¥164.0B ¥150.8B ¥139.8B ¥136.2B ¥145.9B
SG&A ¥195.2B ¥182.2B ¥163.9B ¥155.9B ¥144.7B
Operating Income ¥27.2B ¥25.4B ¥31.4B ¥33.6B ¥34.7B
Non-Operating Income ¥1.5B ¥1.3B ¥1.4B ¥1.4B ¥1.6B
Non-Operating Expenses ¥1.4B ¥989M ¥455M ¥636M ¥1.6B
Interest Expense ¥1.2B ¥617M ¥310M ¥429M ¥555M
Ordinary Income ¥27.4B ¥25.7B ¥32.3B ¥34.4B ¥34.7B
Pre-tax Income ¥26.5B ¥20.5B ¥29.5B ¥34.3B ¥34.3B
Income Taxes ¥9.4B ¥7.7B ¥8.9B ¥10.8B ¥10.8B
Current Tax ¥9.6B ¥9.4B ¥10.4B ¥11.2B ¥11.0B
Deferred Tax ¥-152M ¥-1.7B ¥-1.6B ¥-310M ¥-229M
Net Income (owners) ¥16.8B ¥11.9B ¥20.5B ¥23.2B ¥23.2B
Minority Interest ¥266M ¥834M ¥144M ¥232M ¥317M
Comprehensive Income ¥19.6B ¥11.4B ¥22.4B ¥23.8B ¥23.2B
EBITDA ¥48.6B ¥45.8B ¥48.6B ¥50.2B ¥51.4B
Goodwill Amort. (J-GAAP) ¥2.2B ¥2.2B ¥532M ¥532M ¥532M
EPS ¥79.40 ¥166.60 ¥286.47 ¥324.36 ¥324.45
Shares Outstanding 70.0M 71.6M 71.5M 71.5M 71.5M
Shares Issued (total) 71.7M 71.7M 71.7M 71.7M 71.7M
Treasury Shares 1.6M 0.1M 0.1M 0.2M 0.2M