8281

XEBIO HOLDINGS CO.,LTD.

ゼビオホールディングス株式会社
Retail Trade
Xebio Holdings Co., Ltd., through its subsidiaries, operates in the sporting goods business in Japan. The company engages in the sale of sporting goods and apparel. It operates integrated mega specialty stores under The Super Sports XEBIO brand; small and medium scale sporting equipment specialty stores under the XEBIO Sports Express brand; urban sporting goods specialty stores under the Victoria brand; small-scale sporting goods stores under the NEXAS brand; sporting goods specialty stores under the Takeda Sports brand; golf products specialty stores under the Victoria Golf and Golf Partner brands; outdoor specialty stores under the L-Breath brand; and specialty apparel stores under the next and X'tyle brands. The company also operates sports eyewear stores under the X'tyleVision brand; health food and fitness, and medical products stores under the Xiasis brand; Free Blades, an ice hockey club team; Xebio Arena, a sports arena; and multipurpose arena under Flat Hachinohe brand. In addition, it is involved in the marketing, research and consulting, event promotion, and property management activities; research and development operations; operation of sports related digital platforms; and e-commerce management business. Further, the company engages in the sales agency business, human resource development, and temporary staffing businesses; and credit card business. Xebio Holdings Co., Ltd. was founded in 1962 and is headquartered in Koriyama, Japan.
← Companies
Price
¥1,058
Market Cap
¥44.0B
Ent. Value
¥27.6B
Net Cash
¥16.4B
Shares Out.
41.6M
P / E
46.8×
EV / EBIT
3.9×
⚠ TSE Capital Mandate
P / Book
0.36×
P / NCAV
0.90×
Div. Yield
3.07%
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥250.6B ¥242.4B ¥239.3B ¥223.3B
Cost of Sales ¥152.9B ¥149.5B ¥147.5B ¥136.2B
Gross Profit ¥97.7B ¥92.9B ¥91.8B ¥87.1B
SG&A ¥90.7B ¥88.7B ¥83.4B ¥82.1B
Operating Income ¥7.0B ¥4.2B ¥8.3B ¥5.0B
Non-Operating Income ¥1.8B ¥2.2B ¥1.9B ¥3.9B
Dividend Income ¥24M ¥14M ¥11M ¥10M
Interest Income ¥15M ¥84M ¥76M ¥49M
Non-Operating Expenses ¥1.2B ¥1.0B ¥1.0B ¥1.0B
Interest Expense ¥105M ¥104M ¥64M ¥120M
Ordinary Income ¥7.6B ¥5.4B ¥9.2B ¥7.9B
Pre-tax Income ¥3.1B ¥4.5B ¥8.8B ¥6.2B
Income Taxes ¥2.1B ¥1.8B ¥3.2B ¥2.4B
Current Tax ¥2.3B ¥1.4B ¥3.0B ¥3.0B
Deferred Tax ¥-181M ¥355M ¥209M ¥-588M
Net Income (owners) ¥971M ¥2.6B ¥5.4B ¥3.8B
Minority Interest ¥8M ¥139M ¥196M ¥17M
Comprehensive Income ¥1.6B ¥3.5B ¥5.3B ¥4.1B
EBITDA ¥12.9B ¥9.3B ¥12.4B ¥9.2B
Goodwill Amort. (J-GAAP) ¥21M ¥286M ¥427M ¥444M
EPS ¥22.61 ¥58.62 ¥122.09 ¥86.77
Shares Outstanding 41.6M 44.2M 44.2M 44.2M
Shares Issued (total) 47.9M 47.9M 47.9M 47.9M
Treasury Shares 6.3M 3.7M 3.7M 3.7M