8022

Mizuno Corporation

美津濃株式会社
Consumer Cyclical · Specialty Retail
Mizuno Corporation manufactures and sells sports products in Japan, the rest of Asia, Europe, the Americas, and Oceania. The company offers baseball products, sportswear, sports shoes, and golf products. It is also involved in construction of sports facilities; operation and contract operation of sports Entrustment; school business; and manufacturing and sales of sports equipment, lifestyle products, and working products. The company was founded in 1906 and is headquartered in Osaka, Japan.
← Companies
Price
¥3,280
Market Cap
¥83.9B
Ent. Value
¥65.0B
Net Cash
¥18.9B
Shares Out.
25.6M
P / E
16.5×
EV / EBIT
3.1×
P / Book
1.61×
P / NCAV
0.97×
Div. Yield
4.57%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥240.3B ¥229.7B ¥212.0B ¥172.7B
Cost of Sales ¥141.8B ¥138.8B ¥131.0B ¥101.2B
Gross Profit ¥98.6B ¥90.9B ¥81.0B ¥71.6B
SG&A ¥77.8B ¥73.7B ¥68.1B ¥61.7B
Operating Income ¥20.8B ¥17.3B ¥12.9B ¥9.9B
Non-Operating Income ¥1.1B ¥2.6B ¥1.4B ¥1.2B
Dividend Income ¥282M ¥260M ¥173M ¥197M
Interest Income ¥144M ¥128M ¥106M ¥122M
Non-Operating Expenses ¥508M ¥599M ¥273M ¥139M
Interest Expense ¥121M ¥255M ¥156M ¥84M
Ordinary Income ¥21.4B ¥19.3B ¥14.0B ¥11.0B
Pre-tax Income ¥21.8B ¥19.8B ¥13.6B ¥10.9B
Income Taxes ¥6.4B ¥5.4B ¥3.6B ¥3.1B
Current Tax ¥5.4B ¥5.4B ¥3.2B ¥3.3B
Deferred Tax ¥978M ¥24M ¥317M ¥-248M
Net Income (owners) ¥15.2B ¥14.3B ¥9.9B ¥7.7B
Minority Interest ¥182M ¥112M ¥108M ¥89M
Comprehensive Income ¥18.7B ¥19.8B ¥13.5B ¥9.6B
EBITDA ¥24.0B ¥20.6B ¥15.8B ¥12.7B
Goodwill Amort. (J-GAAP) ¥103M ¥100M ¥182M ¥383M
EPS ¥198.65 ¥559.71 ¥387.71 ¥302.02
Shares Outstanding 25.6M 25.6M 25.6M 25.6M
Shares Issued (total) 26.6M 26.6M 26.6M 26.6M
Treasury Shares 1.0M 1.0M 1.0M 1.0M