Eslead Corporation develops and sells family-type and urban condominiums in Japan. It also reconstructs and sells condominiums; develops and sells detached houses; and manages condominiums and buildings. In addition, the company undertakes new construction, extension and renovation, repair, commercial facility renewal, house renovation, model room construction, demolition works, etc.; rental apartment management activities; and contracts for high-voltage power. Further, it offers support services for real estate replacement, sale, and appraisal; hospitality services; digital marketing services; cleaning services; and general building maintenance services. Eslead Corporation was formerly known as Nihon Eslead Corporation and changed its name to Eslead Corporation in October 2019. The company was incorporated in 1968 and is based in Osaka, Japan. Eslead Corporation operates as a subsidiary of Mori Trust Co., Ltd.
Price
¥4,875
Market Cap
¥75.2B
Ent. Value
¥183.6B
Net Debt
−¥108.4B
Shares Out.
15.4M
P / E
8.1×
EV / EBIT
12.6×
P / Book
1.02×
P / NCAV
1.25×
Div. Yield
3.79%
PRICE
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
FY 2020
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥94.8B | ¥80.3B | ¥79.9B | ¥74.6B | ¥69.0B |
| Cost of Sales | ¥71.0B | ¥59.9B | ¥61.8B | ¥57.5B | ¥54.4B |
| Gross Profit | ¥23.8B | ¥20.4B | ¥18.1B | ¥17.0B | ¥14.6B |
| SG&A | ¥9.3B | ¥8.7B | ¥8.7B | ¥8.4B | ¥7.6B |
| Operating Income | ¥14.5B | ¥11.6B | ¥9.5B | ¥8.7B | ¥7.0B |
| Non-Operating Income | ¥332M | ¥320M | ¥266M | ¥210M | ¥201M |
| Dividend Income | ¥20M | ¥32M | ¥13M | — | — |
| Interest Income | ¥8M | ¥0M | ¥0M | ¥0M | ¥1M |
| Non-Operating Expenses | ¥1.1B | ¥604M | ¥379M | ¥295M | ¥219M |
| Interest Expense | ¥996M | ¥519M | ¥374M | ¥288M | ¥201M |
| Ordinary Income | ¥13.7B | ¥11.3B | ¥9.4B | ¥8.6B | ¥7.0B |
| Pre-tax Income | ¥13.7B | ¥11.3B | ¥9.4B | ¥8.6B | ¥7.0B |
| Income Taxes | ¥4.4B | ¥3.8B | ¥3.2B | ¥3.1B | ¥2.5B |
| Current Tax | ¥4.7B | ¥3.8B | ¥3.3B | ¥3.3B | ¥2.4B |
| Deferred Tax | ¥-235M | ¥-14M | ¥-58M | ¥-170M | ¥103M |
| Net Income (owners) | ¥9.3B | ¥7.5B | ¥6.1B | ¥5.4B | ¥4.5B |
| Comprehensive Income | ¥9.3B | ¥7.6B | ¥6.2B | ¥5.5B | ¥4.6B |
| EBITDA | ¥15.1B | ¥12.2B | ¥9.9B | ¥9.0B | ¥7.3B |
| Goodwill Amort. (J-GAAP) | ¥35M | ¥35M | ¥35M | ¥18M | — |
| EPS | ¥604.74 | ¥487.27 | ¥398.40 | ¥351.83 | ¥292.06 |
| Shares Outstanding | 15.4M | 15.4M | 15.4M | 15.4M | 15.4M |
| Shares Issued (total) | 15.5M | 15.5M | 15.5M | 15.5M | 15.5M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M | 0.0M |