8917
First Juken Co.,Ltd.
ファースト住建株式会社
Real Estate
First Juken Co., Ltd., together with its subsidiaries, engages in the construction and sale of single-family homes in Japan. It operates through Detached House Business; and Condominium Business, etc. segments. The company is also involved in the sale of renovated, refurbished, and second-hand condominiums; and provision of real estate rental services for condominiums and other properties. In addition, it engages in custom-built housing business; real estate sales, brokerage, placement, rental, and management; and non-life insurance agency and life insurance solicitation. Further, the company provides architectural and civil engineering design; construction supervision; construction; and consulting services. First Juken Co., Ltd. was incorporated in 1999 and is headquartered in Amagasaki, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.36×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥42.9B
¥36.0B
¥43.4B
¥40.0B
¥42.6B
Cost of Sales
¥35.9B
¥30.7B
¥37.0B
¥33.0B
¥35.5B
Gross Profit
¥7.0B
¥5.3B
¥6.4B
¥6.9B
¥7.1B
SG&A
¥4.5B
¥3.4B
¥3.7B
¥3.7B
¥3.6B
Operating Income
¥2.5B
¥1.8B
¥2.7B
¥3.2B
¥3.5B
Non-Operating Income
¥57M
¥48M
¥35M
¥25M
¥41M
Dividend Income
¥7M
¥6M
¥5M
¥6M
¥5M
Interest Income
¥5M
¥1M
¥0M
¥0M
¥1M
Non-Operating Expenses
¥195M
¥76M
¥97M
¥89M
¥87M
Interest Expense
¥186M
¥75M
¥94M
¥87M
¥81M
Ordinary Income
¥2.4B
¥1.8B
¥2.7B
¥3.2B
¥3.5B
Pre-tax Income
¥2.3B
¥3.3B
¥2.7B
¥3.2B
¥3.5B
Income Taxes
¥776M
¥657M
¥852M
¥1.0B
¥1.1B
Current Tax
¥753M
¥636M
¥862M
¥1.0B
¥1.2B
Deferred Tax
¥23M
¥21M
¥-10M
¥6M
¥-59M
Net Income (owners)
¥1.4B
¥2.5B
¥1.8B
¥2.1B
¥2.3B
Minority Interest
¥76M
¥117M
¥57M
¥97M
¥108M
Comprehensive Income
¥1.5B
¥2.6B
¥1.8B
¥2.1B
¥2.4B
EBITDA
¥2.9B
¥2.1B
¥3.0B
¥3.5B
¥3.8B
Goodwill Amort. (J-GAAP)
—
—
¥10M
¥21M
¥21M
EPS
¥103.18
¥179.63
¥126.05
¥147.57
¥164.50
Shares Outstanding
13.9M
13.9M
13.9M
13.9M
13.9M
Shares Issued (total)
16.9M
16.9M
16.9M
16.9M
16.9M
Treasury Shares
3.0M
3.0M
3.0M
3.0M
3.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥61.8B
¥61.2B
¥52.7B
¥53.0B
¥50.9B
Current Assets
¥46.5B
¥45.6B
¥40.3B
¥41.9B
¥40.1B
Cash & Deposits
¥22.3B
¥20.5B
¥19.0B
¥19.2B
¥25.5B
Trade Receivables
¥44M
¥62M
¥29M
¥12M
—
Non-Current Assets
¥15.3B
¥15.5B
¥12.4B
¥11.1B
¥10.8B
PP&E
¥14.0B
¥14.2B
¥11.4B
¥10.2B
¥9.8B
Goodwill
—
—
—
¥10M
¥31M
Intangible Assets
¥345M
¥361M
¥326M
¥318M
¥341M
Investment Securities
¥252M
¥200M
¥192M
¥174M
¥192M
Deferred Tax Assets
¥347M
¥388M
¥265M
¥261M
¥267M
Total Liabilities
¥19.6B
¥19.6B
¥13.6B
¥15.2B
¥14.7B
Current Liabilities
¥13.5B
¥13.5B
¥11.3B
¥12.8B
¥11.9B
ST Debt
¥8.6B
¥7.8B
¥5.6B
¥6.3B
¥5.5B
Taxes Payable
¥416M
¥475M
¥432M
¥518M
¥801M
Non-Current Liabilities
¥6.2B
¥6.1B
¥2.4B
¥2.4B
¥2.8B
Total LT Borrowings
¥5.6B
¥5.5B
¥1.9B
¥2.0B
¥2.4B
Pension Obligations
¥511M
¥552M
¥394M
¥359M
¥351M
Total Equity
¥42.1B
¥41.5B
¥39.0B
¥37.8B
¥36.3B
Capital Stock
¥1.6B
¥1.6B
¥1.6B
¥1.6B
¥1.6B
Capital Surplus
¥1.5B
¥1.3B
¥1.3B
¥1.3B
¥1.3B
Retained Earnings
¥40.1B
¥39.3B
¥37.4B
¥36.2B
¥34.7B
Treasury Stock
¥-2.6B
¥-2.6B
¥-2.6B
¥-2.6B
¥-2.6B
AOCI
¥88M
¥58M
¥55M
¥46M
¥58M
Equity (owners)
¥40.6B
¥39.6B
¥37.7B
¥36.6B
¥35.1B
Minority Interests
¥1.4B
¥1.8B
¥1.2B
¥1.1B
¥1.0B
Total Interest-Bearing Debt ⓘ
¥14.3B
¥13.3B
¥7.5B
¥8.4B
¥7.9B
Net Cash ⓘ
¥8.0B
¥7.3B
¥11.4B
¥10.8B
¥17.5B
NCAV ⓘ
¥26.8B
¥26.0B
¥26.7B
¥26.7B
¥25.4B
NCAV/Share
¥1,928
¥1,872
¥1,918
¥1,919
¥1,830
BV/Share
¥2,918
¥2,850
¥2,714
¥2,631
¥2,526
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.9B
¥6.0B
¥2.5B
¥-5.4B
¥6.8B
Interest Paid
¥-189M
¥-74M
¥-92M
¥-88M
¥-83M
Interest Received
¥13M
¥7M
¥6M
¥6M
¥6M
D&A
¥376M
¥248M
¥234M
¥227M
¥218M
Goodwill Amort.
—
—
¥10M
¥21M
¥21M
Investing CF
¥-1.2B
¥-1.4B
¥-1.3B
¥-729M
¥-688M
CapEx
¥1.2B
¥1.5B
¥1.3B
¥754M
¥788M
Proceeds from Invest.
—
—
—
—
¥0M
Financing CF
¥5M
¥-3.1B
¥-1.4B
¥-176M
¥-195M
Dividends Paid
¥-598M
¥-597M
¥-597M
¥-597M
¥-597M
Share Buybacks
¥-0M
—
—
—
—
LT Debt Repaid
¥-6.0B
¥-352M
¥-358M
¥-500M
¥-506M
Free Cash Flow
¥1.8B
¥4.5B
¥1.2B
¥-6.1B
¥6.0B
Net Change in Cash
¥1.8B
¥1.5B
¥-198M
¥-6.3B
¥5.9B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
3.6%
6.4%
4.7%
5.7%
6.7%
ROA
2.3%
4.4%
3.3%
3.9%
4.5%
EPS
¥103.18
¥179.63
¥126.05
¥147.57
¥164.50
DPS
¥43.00
¥43.00
¥43.00
¥43.00
¥43.00
BPS
¥2,923.96
¥2,854.40
¥2,718.08
¥2,634.39
¥2,530.32
FCF/Share
¥126
¥324
¥87
¥-441
¥434
NCAV/Share
¥1,928
¥1,872
¥1,918
¥1,919
¥1,830
Payout Ratio
41.7%
23.9%
34.1%
29.1%
26.1%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 13
Date Activist Stake Event Flag Demands Source
2025-07-07
FMR LLC
4.98%
-1.07%
change
Passive
—
2025-05-22
FMR LLC
6.05%
-1.05%
change
Passive
—
2025-04-22
FMR LLC
7.1%
-1.35%
change
Passive
—
2025-02-07
FMR LLC
8.45%
-1.07%
change
Passive
—
2024-11-22
FMR LLC
9.52%
-0.44%
change
Passive
—
2024-11-08
FMR LLC
9.96%
change
Passive
—
2024-10-07
FMR LLC
9.96%
change
Passive
—
2024-08-22
FMR LLC
9.96%
change
Passive
—
2024-05-22
FMR LLC
9.96%
change
Passive
—
2024-05-09
FMR LLC
9.96%
change
Passive
—
2024-04-22
FMR LLC
9.96%
change
Passive
—
2023-11-22
FMR LLC
9.96%
change
Passive
—
2023-11-08
FMR LLC
9.96%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 5
#
Shareholder
Shares (thou.)
% of Total
1
中島興産株式会社
4,721,000
33.93%
2
伏見管理サービス株式会社
1,800,000
12.94%
3
内藤 征吾
506,000
3.64%
4
西岡 将基
375,200
2.70%
5
中島 雄司
338,900
2.44%
6
五十嵐 幸造
312,000
2.24%
7
西河 洋一
210,000
1.51%
8
ファースト住建取引先持株会
119,300
0.86%
1
中島興産株式会社
4,721,000
33.96%
2
伏見管理サービス株式会社
1,800,000
12.95%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
60.3%
+3.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
中島興産
33.97%
33.96%
33.93%
-0.03%
伏見管理サービス
12.95%
12.95%
12.94%
-0.01%
内藤 征吾
NEW ENTRY
—
—
—
3.64%
NEW
西岡 将基
NEW ENTRY
—
—
—
2.70%
NEW
中島 雄司
—
2.44%
2.44%
五十嵐 幸造
—
2.24%
2.24%
西河 洋一
NEW ENTRY
—
—
—
1.51%
NEW
ファースト住建取引先持株会
NEW ENTRY
—
—
—
0.86%
NEW
Fidelity
last seen 2024
Exited Top 10
4.97%
5.67%
—
日本マスタートラスト信託銀行
last seen 2023
Exited Top 10
3.28%
—
—
Concentration (HHI)
ⓘ
1357
1364
1353
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥191M
+24% since 2023
Holdings
5
Trend
Stable
vs 2023
Held Company
FY2025
¥191M total
FY2023
¥154M total
Book Val ¥M
Shares
Book Val ¥M
Shares
The Shikoku Bank, Ltd.
㈱四国銀行
97
66,800
72
66,800
M
TOTO LTD.
TOTO㈱
69
17,500
63
17,500
M
Nankai Plywood Co., Ltd.
南海プライウッド㈱
22
3,000
16
3,000
M
Iida Group Holdings Co., Ltd.
飯田グループホールディングス㈱
2
1,016
2
1,016
FUJI CORPORATION LIMITED
フジ住宅㈱
0
100
0
100
Portfolio total
191
154
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding